RSI (Rush Street Interactive) ROC %: 27.57% (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

RSI Rush Street Interactive Inc RSI
69 GF Score
Price $24.61
GF Value $14.92
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Rush Street Interactive ROC %?

Rush Street Interactive RSI +1.36% 69 ROC % is 27.57% as of Jun. 2026. GuruFocus rates RSI with a GF Score™ of 69/100 and a GF Value™ of $14.92 (Significantly Overvalued). The stock has 2 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Rush Street Interactive's annualized return on capital (ROC %) for the quarter that ended in Jun. 2026 was 27.57%.

As of today (2026-08-14), Rush Street Interactive's WACC % is 15.03%. Rush Street Interactive's ROC % is 22.81% (calculated using TTM income statement data). Rush Street Interactive generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Rush Street Interactive  (NYSE:RSI) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Rush Street Interactive's WACC % is 15.03%. Rush Street Interactive's ROC % is 22.81% (calculated using TTM income statement data). Rush Street Interactive generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Rush Street Interactive ROC % Related Terms


Rush Street Interactive ROC % Historical Data

* Premium members only.

The historical data trend for Rush Street Interactive's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rush Street Interactive ROC % Chart

Rush Street Interactive Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial -39.27 -100.91 -34.98 3.58 0.00

Rush Street Interactive Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 16.71 18.47 29.02 27.57
RSI
69GF Score
Rush Street Interactive Inc RSI
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rush Street Interactive ROC % Calculation

Rush Street Interactive's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=87.424 * ( 1 - 100% )/( (159.128 + 324.796)/ 2 )
=0/241.962
=0.00 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=379.466 - 98.422 - ( 229.171 - max(0, 163.13 - 285.046+229.171))
=159.128

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=658.512 - 137.199 - ( 336.256 - max(0, 210.274 - 406.791+336.256))
=324.796

Rush Street Interactive's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2026 is calculated as:

ROC % (Q: Jun. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2026 ) + Invested Capital (Q: Jun. 2026 ))/ count )
=184.912 * ( 1 - 41.01% )/( (350.424 + 440.929)/ 2 )
=109.0795888/395.6765
=27.57 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=677.285 - 123.74 - ( 330.557 - max(0, 212.036 - 415.157+330.557))
=350.424

Invested Capital(Q: Jun. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=793.284 - 128.351 - ( 339.91 - max(0, 200.76 - 424.764+339.91))
=440.929

Note: The Operating Income data used here is four times the quarterly (Jun. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 27.57% mean?
Rush Street Interactive (RSI) has a ROC % of 27.57% as of Jun. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Rush Street Interactive and its competitors.
Is Rush Street Interactive's ROC % too high?
Rush Street Interactive's current ROC % is 27.57%. The Travel & Leisure industry median ROC % is 3.75. Rush Street Interactive's value of 27.57% is 636.2% above this industry median. Overall, Rush Street Interactive has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Rush Street Interactive's ROC % compare to BRSL and ACEL?
Rush Street Interactive's ROC % of 27.57% can be compared against companies in the Travel & Leisure industry. The industry median ROC % is 3.75. Rush Street Interactive's value of 27.57% is 636.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Travel & Leisure company?
The median ROC % among Travel & Leisure companies is 3.75, based on 834 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Rush Street Interactive's current ROC % of 27.57% is 636.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Rush Street Interactive and its competitors. For the Travel & Leisure industry, the median ROC % is 3.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Rush Street Interactive's current ROC % is 27.57%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rush Street Interactive stock overvalued right now?
Based on GuruFocus' analysis, Rush Street Interactive (RSI) is currently considered Significantly Overvalued. The stock's GF Value™ is $14.92, compared to a current price of $24.61 — trading 64.9% above its estimated fair value. The current ROC % is 27.57% and 636.2% above the Travel & Leisure industry median of 3.75. Rush Street Interactive's overall GF Score™ is 69/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Rush Street Interactive (RSI), the current ROC % is 27.57% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rush Street Interactive (RSI) Overvalued in 2026?

Based on GuruFocus' analysis, Rush Street Interactive stock appears to be overvalued. The current stock price of $24.61 is trading 64.9% above its estimated GF Value™ of $14.92. GuruFocus considers Rush Street Interactive to be Significantly Overvalued.

Key valuation signals for RSI:

  • ROC %: 27.57%
  • GF Value™: $14.92 vs. price of $24.61 (64.9% above fair value)
  • GF Score™: 69/100 with 2 warning signs
  • Industry Position: 636.2% above the Travel & Leisure median

No single metric tells the full story. See the RSI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rush Street Interactive Business Description

Address 900 N. Michigan Avenue, Suite 950, Chicago, IL, USA, 60611
Rush Street Interactive Inc is an online gaming and entertainment company that focuses on online casinos and online sports betting in the U.S. and Latin American markets. It provides customers with an array of gaming offerings such as real-money online casinos, online sports betting, and retail sports betting, as well as social gaming, which involves free-to-play games that use virtual credits that can be earned or purchased. The company generates revenue by offering online casinos, online sports betting, and social gaming directly to the end customer through its websites or apps. The company generates revenue through business-to-consumer (B2C) and business-to-business (B2B) models.
69GF Score

Get the complete analysis for RSI

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$24.61
Price
$14.92
GF Value