Art Games Studio (WAR:ARG) ROC % : -2.56% (As of Sep. 2024)

View and export this data going back to 2019. Start your Free Trial

What is Art Games Studio ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Art Games Studio's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was -2.56%.

As of today (2024-12-15), Art Games Studio's WACC % is 7.76%. Art Games Studio's ROC % is -15.97% (calculated using TTM income statement data). Art Games Studio earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Art Games Studio ROC % Historical Data

The historical data trend for Art Games Studio's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Art Games Studio ROC % Chart

Art Games Studio Annual Data

Trend

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

ROC %

Get a 7-Day Free Trial

-2.38

-13.21

-52.37

-27.52

-3.81

Art Games Studio Quarterly Data
	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24	Sep24
ROC %	Get a 7-Day Free Trial															-23.25	-46.32	26.16	-40.36	-2.56

Art Games Studio ROC % Calculation

Art Games Studio's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

	ROC % (A: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Dec. 2022 )	+	Invested Capital (A: Dec. 2023 ))	/ count )
=	-0.032 * ( 1 - 0% )	/	( (0.857	+	0.824)	/ 2 )
=	-0.032	/	0.8405
=	-3.81 %

where

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1.094	-	0.057	-	( 0.18	-	max(0, 0.377	-	1.081	+	0.18	))
=	0.857

	Invested Capital		(A: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.911	-	0.057	-	( 0.03	-	max(0, 0.345	-	0.9	+	0.03	))
=	0.824

Art Games Studio's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

	ROC % (Q: Sep. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2024 )	+	Invested Capital (Q: Sep. 2024 ))	/ count )
=	-0.02 * ( 1 - 0% )	/	( (0.766	+	0.794)	/ 2 )
=	-0.02	/	0.78
=	-2.56 %

where

	Invested Capital		(Q: Jun. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.86	-	0	-	( 0.094	-	max(0, 0.295	-	0.841	+	0.094	))
=	0.766

	Invested Capital		(Q: Sep. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.876	-	0	-	( 0.082	-	max(0, 0.31	-	0.858	+	0.082	))
=	0.794

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

Art Games Studio (WAR:ARG) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Art Games Studio's WACC % is 7.76%. Art Games Studio's ROC % is -15.97% (calculated using TTM income statement data). Art Games Studio earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Art Games Studio ROC % Related Terms

Thank you for viewing the detailed overview of Art Games Studio's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Art Games Studio Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Art Games Studio SA (WAR:ARG) » Definitions » ROC %

Comparable Companies

Traded in Other Exchanges

N/A

Address

ul. Powazkowska 15, Warsaw, POL, 01-797

Website

https://www.art-games.com

Art Games Studio SA is a Poland based company operates in the video games market, specializing in the production and distribution of desktop games. The group has developed games such as Earthworms, Bad Dream: Fever and Escape Doodland for sale. The company has made games available for IOS, Android and other types of consoles.

Art Games Studio Headlines

No Headlines