Frozen Way (WAR:FRW) ROC %: 12.18% (As of Mar. 2026)


WAR:FRW Frozen Way SA WAR:FRW
90 GF Score
Price zł28.00
GF Value zł30.63
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Frozen Way ROC %?

Frozen Way WAR:FRW -0.71% 90 ROC % is 12.18% as of Mar. 2026. GuruFocus rates WAR:FRW with a GF Score™ of 90/100 and a GF Value™ of zł30.63 (Fairly Valued). The stock has 5 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Frozen Way's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was 12.18%.

As of today (2026-06-27), Frozen Way's WACC % is 8.23%. Frozen Way's ROC % is 9.25% (calculated using TTM income statement data). Frozen Way generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Frozen Way  (WAR:FRW) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Frozen Way's WACC % is 8.23%. Frozen Way's ROC % is 9.25% (calculated using TTM income statement data). Frozen Way generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Frozen Way ROC % Related Terms


Frozen Way ROC % Historical Data

* Premium members only.

The historical data trend for Frozen Way's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frozen Way ROC % Chart

Frozen Way Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial 16.70 173.29 127.65 39.60 20.97

Frozen Way Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 62.55 27.70 19.14 -17.67 12.18
WAR:FRW
90GF Score
Frozen Way SA WAR:FRW
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Frozen Way ROC % Calculation

Frozen Way's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=3.445 * ( 1 - 8.14% )/( (13.762 + 16.415)/ 2 )
=3.164577/15.0885
=20.97 %

where

Frozen Way's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=2.536 * ( 1 - 17.73% )/( (16.415 + 17.85)/ 2 )
=2.0863672/17.1325
=12.18 %

where

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 12.18% mean?
Frozen Way (WAR:FRW) has a ROC % of 12.18% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Frozen Way and its competitors.
Is Frozen Way's ROC % too high?
Frozen Way's current ROC % is 12.18%. The Interactive Media industry median ROC % is 1.88. Frozen Way's value of 12.18% is 547.9% above this industry median. Overall, Frozen Way has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Frozen Way's ROC % compare to NTES and EA?
Frozen Way's ROC % of 12.18% can be compared against companies in the Interactive Media industry. The industry median ROC % is 1.88. Frozen Way's value of 12.18% is 547.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for an Interactive Media company?
The median ROC % among Interactive Media companies is 1.88, based on 560 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Frozen Way's current ROC % of 12.18% is 547.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Frozen Way and its competitors. For the Interactive Media industry, the median ROC % is 1.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Frozen Way's current ROC % is 12.18%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Frozen Way stock overvalued right now?
Based on GuruFocus' analysis, Frozen Way (WAR:FRW) is currently considered Fairly Valued. The stock's GF Value™ is zł30.63, compared to a current price of zł28.00 — trading 8.6% below its estimated fair value. The current ROC % is 12.18% and 547.9% above the Interactive Media industry median of 1.88. Frozen Way's overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Frozen Way (WAR:FRW), the current ROC % is 12.18% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Frozen Way (WAR:FRW) Overvalued in 2026?

Based on GuruFocus' analysis, Frozen Way stock appears to be undervalued. The current stock price of zł28.00 is trading 8.6% below its estimated GF Value™ of zł30.63. GuruFocus considers Frozen Way to be Fairly Valued.

Key valuation signals for WAR:FRW:

  • ROC %: 12.18%
  • GF Value™: zł30.63 vs. price of zł28.00 (8.6% below fair value)
  • GF Score™: 90/100 with 5 warning signs
  • Industry Position: 547.9% above the Interactive Media median

No single metric tells the full story. See the WAR:FRW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Frozen Way Business Description

Address Armii Krajowej 25, Krakow, POL, 30-150
Frozen Way SA is a Poland-based developer of video games. It is an independent game development studio and publisher. Its game portfolio comprises House Flipper Pets, House Flipper VR, and Builder Simulator.
90GF Score

Get the complete analysis for WAR:FRW

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł28.00
Price
zł30.63
GF Value