Voda Vrnjci a.d (XBEL:VDAV) ROC %: 6.07% (As of Dec. 2025)


XBEL:VDAV Voda Vrnjci a.d XBEL:VDAV
19 GF Score
Price RSD4,601.00
! 5 Warning Signs
View Full Analysis

What is Voda Vrnjci a.d ROC %?

Voda Vrnjci a.d XBEL:VDAV 19 ROC % is 6.07% as of Dec. 2025. GuruFocus rates XBEL:VDAV with a GF Score™ of 19/100. The stock has 5 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Voda Vrnjci a.d's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 6.07%.

As of today (2026-06-24), Voda Vrnjci a.d's WACC % is 10.14%. Voda Vrnjci a.d's ROC % is 3.21% (calculated using TTM income statement data). Voda Vrnjci a.d earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Voda Vrnjci a.d  (XBEL:VDAV) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Voda Vrnjci a.d's WACC % is 10.14%. Voda Vrnjci a.d's ROC % is 3.21% (calculated using TTM income statement data). Voda Vrnjci a.d earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Voda Vrnjci a.d ROC % Related Terms


Voda Vrnjci a.d ROC % Historical Data

* Premium members only.

The historical data trend for Voda Vrnjci a.d's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Voda Vrnjci a.d ROC % Chart

Voda Vrnjci a.d Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.93 -6.57 1.22 4.60 3.22

Voda Vrnjci a.d Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 -1.15 10.39 0.36 6.07
XBEL:VDAV
19GF Score
Voda Vrnjci a.d XBEL:VDAV
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Voda Vrnjci a.d ROC % Calculation

Voda Vrnjci a.d's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=47.477 * ( 1 - 0% )/( (1484.664 + 1464.922)/ 2 )
=47.477/1474.793
=3.22 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1766.263 - 105.563 - ( 176.036 - max(0, 136.287 - 624.024+176.036))
=1484.664

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1768.054 - 72.751 - ( 230.381 - max(0, 101.669 - 662.796+230.381))
=1464.922

Voda Vrnjci a.d's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=89.646 * ( 1 - 0% )/( (1487.676 + 1464.922)/ 2 )
=89.646/1476.299
=6.07 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1800.37 - 148.442 - ( 164.252 - max(0, 169.561 - 673.336+164.252))
=1487.676

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1768.054 - 72.751 - ( 230.381 - max(0, 101.669 - 662.796+230.381))
=1464.922

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 6.07% mean?
Voda Vrnjci a.d (XBEL:VDAV) has a ROC % of 6.07% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Voda Vrnjci a.d and its competitors.
Is Voda Vrnjci a.d's ROC % too high?
Voda Vrnjci a.d's current ROC % is 6.07%. The Beverages - Non-Alcoholic industry median ROC % is 8.72. Voda Vrnjci a.d's value of 6.07% is 30.3% below this industry median. Overall, Voda Vrnjci a.d has a GF Score™ of 19/100, reflecting its overall financial health beyond just this single metric.
How does Voda Vrnjci a.d's ROC % compare to MOJO and GHMP?
Voda Vrnjci a.d's ROC % of 6.07% can be compared against companies in the Beverages - Non-Alcoholic industry. The industry median ROC % is 8.72. Voda Vrnjci a.d's value of 6.07% is 30.3% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Beverages - Non-Alcoholic company?
The median ROC % among Beverages - Non-Alcoholic companies is 8.72, based on 114 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Voda Vrnjci a.d's current ROC % of 6.07% is 30.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Voda Vrnjci a.d and its competitors. For the Beverages - Non-Alcoholic industry, the median ROC % is 8.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Voda Vrnjci a.d's current ROC % is 6.07%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Voda Vrnjci a.d stock overvalued right now?
Voda Vrnjci a.d (XBEL:VDAV) has a current ROC % of 6.07%. The current ROC % is 6.07% and 30.3% below the Beverages - Non-Alcoholic industry median of 8.72. Voda Vrnjci a.d's overall GF Score™ is 19/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Voda Vrnjci a.d (XBEL:VDAV), the current ROC % is 6.07% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Voda Vrnjci a.d Business Description

Address Kneza Milosa 162, Vrnjacka Banja, SRB, 36210
Voda Vrnjci a.d is engaged in the production of soft drinks, mineral waters, and other bottled waters. The company bottled water brands include Gazirana 21, Slightly carbonated 21, Negated 1.51, and premiun non-greasy O.751.
19GF Score

Get the complete analysis for XBEL:VDAV

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RSD4,601.00
Price