Beyond Frames Entertainment AB (XSAT:BEYOND) ROC %: -28.76% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:BEYOND Beyond Frames Entertainment AB XSAT:BEYOND
54 GF Score
Price kr2.05
GF Value kr8.43
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Beyond Frames Entertainment AB ROC %?

Beyond Frames Entertainment AB XSAT:BEYOND -2.84% 54 ROC % is -28.76% as of Mar. 2026. GuruFocus rates XSAT:BEYOND with a GF Score™ of 54/100 and a GF Value™ of kr8.43 (Possible Value Trap). The stock has 3 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Beyond Frames Entertainment AB's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was -28.76%.

As of today (2026-07-13), Beyond Frames Entertainment AB's WACC % is 17.36%. Beyond Frames Entertainment AB's ROC % is -11.11% (calculated using TTM income statement data). Beyond Frames Entertainment AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Beyond Frames Entertainment AB  (XSAT:BEYOND) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Beyond Frames Entertainment AB's WACC % is 17.36%. Beyond Frames Entertainment AB's ROC % is -11.11% (calculated using TTM income statement data). Beyond Frames Entertainment AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Beyond Frames Entertainment AB ROC % Related Terms


Beyond Frames Entertainment AB ROC % Historical Data

* Premium members only.

The historical data trend for Beyond Frames Entertainment AB's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beyond Frames Entertainment AB ROC % Chart

Beyond Frames Entertainment AB Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial -29.84 -52.91 -9.58 -7.69 -7.76

Beyond Frames Entertainment AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -14.90 -2.28 -24.24 11.34 -28.76
XSAT:BEYOND
54GF Score
Beyond Frames Entertainment AB XSAT:BEYOND
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beyond Frames Entertainment AB ROC % Calculation

Beyond Frames Entertainment AB's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-6.673 * ( 1 - 0% )/( (84.86 + 87.197)/ 2 )
=-6.673/86.0285
=-7.76 %

where

Beyond Frames Entertainment AB's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-27.592 * ( 1 - 0% )/( (87.197 + 104.672)/ 2 )
=-27.592/95.9345
=-28.76 %

where

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of -28.76% mean?
Beyond Frames Entertainment AB (XSAT:BEYOND) has a ROC % of -28.76% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Beyond Frames Entertainment AB and its competitors.
Is Beyond Frames Entertainment AB's ROC % too high?
Beyond Frames Entertainment AB's current ROC % is -28.76%. Overall, Beyond Frames Entertainment AB has a GF Score™ of 54/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Beyond Frames Entertainment AB's ROC % compare to NTES and EA?
Beyond Frames Entertainment AB's ROC % of -28.76% can be compared against companies in the Interactive Media industry. The industry median ROC % is 1.85. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for an Interactive Media company?
The median ROC % among Interactive Media companies is 1.85, based on 558 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Beyond Frames Entertainment AB and its competitors. For the Interactive Media industry, the median ROC % is 1.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Beyond Frames Entertainment AB's current ROC % is -28.76%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beyond Frames Entertainment AB stock overvalued right now?
Based on GuruFocus' analysis, Beyond Frames Entertainment AB (XSAT:BEYOND) is currently considered Possible Value Trap. The stock's GF Value™ is kr8.43, compared to a current price of kr2.05 — trading 75.7% below its estimated fair value. The current ROC % is -28.76%. Beyond Frames Entertainment AB's overall GF Score™ is 54/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Beyond Frames Entertainment AB (XSAT:BEYOND), the current ROC % is -28.76% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Beyond Frames Entertainment AB (XSAT:BEYOND) Overvalued in 2026?

Based on GuruFocus' analysis, Beyond Frames Entertainment AB stock appears to be undervalued. The current stock price of kr2.05 is trading 75.7% below its estimated GF Value™ of kr8.43. GuruFocus considers Beyond Frames Entertainment AB to be Possible Value Trap.

Key valuation signals for XSAT:BEYOND:

  • ROC %: -28.76%
  • GF Value™: kr8.43 vs. price of kr2.05 (75.7% below fair value)
  • GF Score™: 54/100 with 3 warning signs

No single metric tells the full story. See the XSAT:BEYOND stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Beyond Frames Entertainment AB Business Description

Address Svarvargatan 14D, Stockholm, SWE, 112 49
Beyond Frames Entertainment AB is a games company focused on PC, console, Virtual Reality (VR), Augmented Reality (AR), Mixed Reality (MR), and spatial computing technologies. The Company operates through Game and IP Development, Publishing, and App Development with a focus on XR technologies. It is an XR-focused publisher with development studios Cortopia, Moon Mode, and partner studio Odd Raven Studios. Through creative and technical consulting, funding, and publishing services, the Company partners with studios to develop XR products. Its studio creations include Escaping Wonderland, Wands Alliances, and Spacefolk City.
54GF Score

Get the complete analysis for XSAT:BEYOND

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr2.05
Price
kr8.43
GF Value