GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Empreendimentos Pague Menos SA (BSP:PGMN3) » Definitions » ROIC %

Empreendimentos Pague Menos (BSP:PGMN3) ROIC % : -43.35% (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Empreendimentos Pague Menos ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Empreendimentos Pague Menos's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -43.35%.

As of today (2024-05-02), Empreendimentos Pague Menos's WACC % is 4.65%. Empreendimentos Pague Menos's ROIC % is -0.06% (calculated using TTM income statement data). Empreendimentos Pague Menos earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Empreendimentos Pague Menos ROIC % Historical Data

The historical data trend for Empreendimentos Pague Menos's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Empreendimentos Pague Menos ROIC % Chart

Empreendimentos Pague Menos Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.79 12.40 8.46 13.14 -0.06

Empreendimentos Pague Menos Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.34 1.01 4.78 3.19 -43.35

Competitive Comparison of Empreendimentos Pague Menos's ROIC %

For the Pharmaceutical Retailers subindustry, Empreendimentos Pague Menos's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Empreendimentos Pague Menos's ROIC % Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Empreendimentos Pague Menos's ROIC % distribution charts can be found below:

* The bar in red indicates where Empreendimentos Pague Menos's ROIC % falls into.



Empreendimentos Pague Menos ROIC % Calculation

Empreendimentos Pague Menos's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=406.803 * ( 1 - 100.97% )/( (6438.942 + 6237.784)/ 2 )
=-3.9459891/6338.363
=-0.06 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8597.426 - 1990.38 - ( 168.104 - max(0, 2935.82 - 4127.912+168.104))
=6438.942

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8988.598 - 2307.506 - ( 443.308 - max(0, 3242.528 - 4493.557+443.308))
=6237.784

Empreendimentos Pague Menos's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=550.24 * ( 1 - 588.54% )/( (6165.213 + 6237.784)/ 2 )
=-2688.142496/6201.4985
=-43.35 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8703.188 - 2007.771 - ( 530.204 - max(0, 2988.533 - 4413.719+530.204))
=6165.213

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8988.598 - 2307.506 - ( 443.308 - max(0, 3242.528 - 4493.557+443.308))
=6237.784

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Empreendimentos Pague Menos  (BSP:PGMN3) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Empreendimentos Pague Menos's WACC % is 4.65%. Empreendimentos Pague Menos's ROIC % is -0.06% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Empreendimentos Pague Menos ROIC % Related Terms

Thank you for viewing the detailed overview of Empreendimentos Pague Menos's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Empreendimentos Pague Menos (BSP:PGMN3) Business Description

Traded in Other Exchanges
N/A
Address
Rua Senador Pompeu, no 1.520, Centro, Fortaleza, CE, BRA, CEP 60.025-002
Empreendimentos Pague Menos SA operates a pharmacy chain in Brazil. The company sells (brand) and generic drugs, subject to medical or over-the-counter (OTC) prescription, multivitamin and perfumery products, which include hygiene and beauty articles.

Empreendimentos Pague Menos (BSP:PGMN3) Headlines

No Headlines