Badger Meter (FRA:33B) ROIC %: 15.97% (As of Mar. 2026)


FRA:33B Badger Meter Inc FRA:33B
78 GF Score
Price €123.20
GF Value €189.24
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Badger Meter ROIC %?

Badger Meter FRA:33B +6.57% 78 ROIC % is 15.97% as of Mar. 2026. GuruFocus rates FRA:33B with a GF Score™ of 78/100 and a GF Value™ of €189.24 (Significantly Undervalued). The stock has 1 warning sign investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Badger Meter's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 15.97%.

As of today (2026-06-29), Badger Meter's WACC % is 6.15%. Badger Meter's ROIC % is 18.47% (calculated using TTM income statement data). Badger Meter generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Badger Meter  (FRA:33B) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Badger Meter's WACC % is 6.15%. Badger Meter's ROIC % is 18.47% (calculated using TTM income statement data). Badger Meter generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Badger Meter ROIC % Related Terms


Badger Meter ROIC % Historical Data

* Premium members only.

The historical data trend for Badger Meter's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Badger Meter ROIC % Chart

Badger Meter Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.48 17.18 21.13 26.60 23.03

Badger Meter Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.44 18.85 19.25 18.76 15.97

FRA:33B vs VNT, ITRI, NOVT: ROIC % Comparison

For the Scientific & Technical Instruments subindustry, Badger Meter's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Badger Meter ROIC % vs Hardware Industry

For the Hardware industry and Technology sector, Badger Meter's ROIC % distribution charts can be found below:

* The bar in red indicates where Badger Meter's ROIC % falls into.


FRA:33B
78GF Score
Badger Meter Inc FRA:33B
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Badger Meter ROIC % Calculation

Badger Meter's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=156.642 * ( 1 - 24.93% )/( (444.504 + 576.674)/ 2 )
=117.5911494/510.589
=23.03 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=779.674 - 53.154 - ( 282.016 - max(0, 112.886 - 515.811+282.016))
=444.504

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=831.435 - 61.743 - ( 193.018 - max(0, 128.711 - 433.044+193.018))
=576.674

Badger Meter's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=121.692 * ( 1 - 24.77% )/( (576.674 + 569.918)/ 2 )
=91.5488916/573.296
=15.97 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=831.435 - 61.743 - ( 193.018 - max(0, 128.711 - 433.044+193.018))
=576.674

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=839.749 - 92.114 - ( 177.717 - max(0, 146.547 - 439.68+177.717))
=569.918

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 15.97% mean?
Badger Meter (FRA:33B) has a ROIC % of 15.97% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Badger Meter and its competitors.
Is Badger Meter's ROIC % too high?
Badger Meter's current ROIC % is 15.97%. The Hardware industry median ROIC % is 4.09. Badger Meter's value of 15.97% is 290.9% above this industry median. Overall, Badger Meter has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Badger Meter's ROIC % compare to VNT and ITRI?
Badger Meter's ROIC % of 15.97% can be compared against companies in the Hardware industry. The industry median ROIC % is 4.09. Badger Meter's value of 15.97% is 290.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Hardware company?
The median ROIC % among Hardware companies is 4.09, based on 2,448 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Badger Meter's current ROIC % of 15.97% is 290.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Badger Meter and its competitors. For the Hardware industry, the median ROIC % is 4.09 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Badger Meter's current ROIC % is 15.97%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Badger Meter stock overvalued right now?
Based on GuruFocus' analysis, Badger Meter (FRA:33B) is currently considered Significantly Undervalued. The stock's GF Value™ is €189.24, compared to a current price of €123.20 — trading 34.9% below its estimated fair value. The current ROIC % is 15.97% and 290.9% above the Hardware industry median of 4.09. Badger Meter's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Badger Meter (FRA:33B), the current ROIC % is 15.97% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Badger Meter (FRA:33B) Overvalued in 2026?

Based on GuruFocus' analysis, Badger Meter stock appears to be undervalued. The current stock price of €123.20 is trading 34.9% below its estimated GF Value™ of €189.24. GuruFocus considers Badger Meter to be Significantly Undervalued.

Key valuation signals for FRA:33B:

  • ROIC %: 15.97%
  • GF Value™: €189.24 vs. price of €123.20 (34.9% below fair value)
  • GF Score™: 78/100 with 1 warning sign
  • Industry Position: 290.9% above the Hardware median

No single metric tells the full story. See the FRA:33B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Badger Meter Business Description

Other Exchanges BMI:USA33B:Germany
Address 4545 West Brown Deer Road, Milwaukee, WI, USA, 53233
Badger Meter is a provider of water management solutions. The company's solutions encompass measurement and control hardware, connectivity and communication, data visualization and software. Badger Meter has global operations, with the vast majority of revenue derived from the US.
78GF Score

Get the complete analysis for FRA:33B

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€123.20
Price
€189.24
GF Value