GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Black Swan Graphene Inc (FRA:R96) » Definitions » ROIC %

Black Swan Graphene (FRA:R96) ROIC % : -55.35% (As of Dec. 2023)


View and export this data going back to 2022. Start your Free Trial

What is Black Swan Graphene ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Black Swan Graphene's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -55.35%.

As of today (2024-05-21), Black Swan Graphene's WACC % is 9.70%. Black Swan Graphene's ROIC % is -52.25% (calculated using TTM income statement data). Black Swan Graphene earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Black Swan Graphene ROIC % Historical Data

The historical data trend for Black Swan Graphene's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Black Swan Graphene ROIC % Chart

Black Swan Graphene Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROIC %
- -21.23 -45.64 -55.78

Black Swan Graphene Quarterly Data
Dec20 Mar21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only -74.81 -42.90 -67.25 -39.85 -55.35

Competitive Comparison of Black Swan Graphene's ROIC %

For the Chemicals subindustry, Black Swan Graphene's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Black Swan Graphene's ROIC % Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Black Swan Graphene's ROIC % distribution charts can be found below:

* The bar in red indicates where Black Swan Graphene's ROIC % falls into.



Black Swan Graphene ROIC % Calculation

Black Swan Graphene's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-3.211 * ( 1 - 0% )/( (5.698 + 5.816)/ 2 )
=-3.211/5.757
=-55.78 %

where

Black Swan Graphene's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-3.528 * ( 1 - 0% )/( (6.933 + 5.816)/ 2 )
=-3.528/6.3745
=-55.35 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Black Swan Graphene  (FRA:R96) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Black Swan Graphene's WACC % is 9.70%. Black Swan Graphene's ROIC % is -52.25% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Black Swan Graphene ROIC % Related Terms

Thank you for viewing the detailed overview of Black Swan Graphene's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Black Swan Graphene (FRA:R96) Business Description

Traded in Other Exchanges
Address
120 Adelaide Street West, Suite 1410, Toronto, ON, CAN, M5H 1T1
Black Swan Graphene Inc is focused on the large-scale production and commercialization of patented high-performance and low-cost graphene products aimed at several industrial sectors, including concrete, polymers, Li-ion batteries, and others, which are expected to require large volumes of graphene and, in turn, require large volumes of graphite.

Black Swan Graphene (FRA:R96) Headlines

No Headlines