GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Luen Thai Holdings Ltd (HKSE:00311) » Definitions » ROIC %

Luen Thai Holdings (HKSE:00311) ROIC % : 0.37% (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

What is Luen Thai Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Luen Thai Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 0.37%.

As of today (2024-06-25), Luen Thai Holdings's WACC % is 7.82%. Luen Thai Holdings's ROIC % is 1.56% (calculated using TTM income statement data). Luen Thai Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Luen Thai Holdings ROIC % Historical Data

The historical data trend for Luen Thai Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Luen Thai Holdings ROIC % Chart

Luen Thai Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.58 -6.22 4.07 3.97 1.57

Luen Thai Holdings Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.44 4.99 2.76 0.11 0.37

Competitive Comparison of Luen Thai Holdings's ROIC %

For the Apparel Manufacturing subindustry, Luen Thai Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Luen Thai Holdings's ROIC % Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Luen Thai Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Luen Thai Holdings's ROIC % falls into.



Luen Thai Holdings ROIC % Calculation

Luen Thai Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=42.071 * ( 1 - -6.53% )/( (2991.556 + 2734.36)/ 2 )
=44.8182363/2862.958
=1.57 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4041.277 - 797.069 - ( 731.454 - max(0, 2179.912 - 2432.564+731.454))
=2991.556

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3709.632 - 710.403 - ( 591.827 - max(0, 1973.201 - 2238.07+591.827))
=2734.36

Luen Thai Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=10.778 * ( 1 - 2.14% )/( (2892.757 + 2734.36)/ 2 )
=10.5473508/2813.5585
=0.37 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4082.63 - 929.754 - ( 593.992 - max(0, 2272.353 - 2532.472+593.992))
=2892.757

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3709.632 - 710.403 - ( 591.827 - max(0, 1973.201 - 2238.07+591.827))
=2734.36

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Luen Thai Holdings  (HKSE:00311) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Luen Thai Holdings's WACC % is 7.82%. Luen Thai Holdings's ROIC % is 1.56% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Luen Thai Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Luen Thai Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Luen Thai Holdings (HKSE:00311) Business Description

Traded in Other Exchanges
N/A
Address
57 Hung To Road, Rooms 1001-1005, 10th Floor, Nanyang Plaza, Kwun Tong, Kowloon, Hong Kong, HKG
Luen Thai Holdings Ltd is engaged in the manufacturing and trading of apparel and accessories. The company has a diverse product range that includes Fashion and Sleepwear, Sports Active Wear, Sweaters and Outerwear, Casual Knits and Woven Wear, and Accessories. It derives revenue mainly from sales of apparel and accessories. Its revenue is mainly derived from customers located in the United States of America, the PRC, Europe, Canada, and Japan, while the company's business activities are conducted predominantly in Hong Kong, Macao, the PRC, the Philippines, Cambodia, the United States, and Myanmar.
Executives
Dong Fang Guo Ji Ji Tuan You Xian Gong Si 2101 Beneficial owner
Shang Hai Guo Sheng Ji Tuan You Xian Gong Si 2101 Beneficial owner
Shang Hai Fang Zhi Ji Tuan You Xian Gong Si 2101 Beneficial owner
Tan Chiu Joise 2202 Interest of your spouse
Tan Henry 2201 Interest of corporation controlled by you
Double Joy Investments Limited 2101 Beneficial owner

Luen Thai Holdings (HKSE:00311) Headlines

No Headlines