GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Feiyu Technology International Co Ltd (HKSE:01022) » Definitions » ROIC %

Feiyu Technology International Co (HKSE:01022) ROIC % : 1.81% (As of Jun. 2024)


View and export this data going back to 2014. Start your Free Trial

What is Feiyu Technology International Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Feiyu Technology International Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 1.81%.

As of today (2025-04-02), Feiyu Technology International Co's WACC % is 10.04%. Feiyu Technology International Co's ROIC % is 2.63% (calculated using TTM income statement data). Feiyu Technology International Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Feiyu Technology International Co ROIC % Historical Data

The historical data trend for Feiyu Technology International Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Feiyu Technology International Co ROIC % Chart

Feiyu Technology International Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -15.90 -6.08 -16.08 -4.99 8.47

Feiyu Technology International Co Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.12 -4.25 12.93 4.21 1.81

Competitive Comparison of Feiyu Technology International Co's ROIC %

For the Electronic Gaming & Multimedia subindustry, Feiyu Technology International Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Feiyu Technology International Co's ROIC % Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Feiyu Technology International Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Feiyu Technology International Co's ROIC % falls into.


;
;

Feiyu Technology International Co ROIC % Calculation

Feiyu Technology International Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=44.609 * ( 1 - 0.72% )/( (504.535 + 541.048)/ 2 )
=44.2878152/522.7915
=8.47 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=767.755 - 69.841 - ( 175.746 - max(0, 88.422 - 245.288+175.746))
=541.048

Feiyu Technology International Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=8.46 * ( 1 - -20.11% )/( (541.048 + 579.038)/ 2 )
=10.161306/560.043
=1.81 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=767.755 - 69.841 - ( 175.746 - max(0, 88.422 - 245.288+175.746))
=541.048

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=725.873 - 46.811 - ( 100.024 - max(0, 58.592 - 164.588+100.024))
=579.038

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Feiyu Technology International Co  (HKSE:01022) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Feiyu Technology International Co's WACC % is 10.04%. Feiyu Technology International Co's ROIC % is 2.63% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Feiyu Technology International Co ROIC % Related Terms

Thank you for viewing the detailed overview of Feiyu Technology International Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Feiyu Technology International Co Business Description

Traded in Other Exchanges
N/A
Address
No. 78 Hu’an Road, Block A, Feiyu Tower, Fujian Province, Huli District, Xiamen, CHN
Feiyu Technology International Co Ltd is an investment holding company. The company and its subsidiaries are engaged in the business of operation and development of web and mobile games. Its portfolio of games include Carrot Fantasy, Shen Xian Dao and San Guo Zhi Ren, among others. Geographically, the group has business operations in Mainland China.
Executives
Tencent Holdings Limited
Tmf (cayman) Ltd. 2301 Trustee
Jolly Spring International Limited 2201 Interest of corporation controlled by you
Yao Holdings Limited 2101 Beneficial owner
Yao Jianjun 2307 Founder of a discretionary trust who can infl
Chen Jianyu 2307 Founder of a discretionary trust who can infl
Fishchen Holdings Limited 2101 Beneficial owner
Honour Gate Limited 2201 Interest of corporation controlled by you

Feiyu Technology International Co Headlines

No Headlines