Feiyu Technology International Co (HKSE:01022) Scaled Net Operating Assets: 0.59 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01022 Feiyu Technology International Co Ltd HKSE:01022
52 GF Score
Price HK$0.39
GF Value HK$0.95
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Feiyu Technology International Co Scaled Net Operating Assets?

Feiyu Technology International Co HKSE:01022 52 Scaled Net Operating Assets is 0.59 as of Dec. 2025. GuruFocus rates HKSE:01022 with a GF Score™ of 52/100 and a GF Value™ of HK$0.95 (Possible Value Trap). The stock has 5 warning signs investors should review.

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Feiyu Technology International Co's operating assets for the quarter that ended in Dec. 2025 was HK$605.5 Mil. Feiyu Technology International Co's operating liabilities for the quarter that ended in Dec. 2025 was HK$142.3 Mil. Feiyu Technology International Co's Total Assets for the quarter that ended in Jun. 2025 was HK$784.6 Mil. Therefore, Feiyu Technology International Co's scaled net operating assets (SNOA) for the quarter that ended in Dec. 2025 was 0.59.


Feiyu Technology International Co Scaled Net Operating Assets Historical Data

* Premium members only.

The historical data trend for Feiyu Technology International Co's Scaled Net Operating Assets can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Feiyu Technology International Co Scaled Net Operating Assets Chart

Feiyu Technology International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Scaled Net Operating Assets
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.73 0.54 0.72 0.65 0.64

Feiyu Technology International Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Scaled Net Operating Assets Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.72 0.74 0.69 0.79 0.59

HKSE:01022 vs NTES, EA, TTWO: Scaled Net Operating Assets Comparison

For the Electronic Gaming & Multimedia subindustry, Feiyu Technology International Co's Scaled Net Operating Assets, along with its competitors' market caps and Scaled Net Operating Assets data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Feiyu Technology International Co Scaled Net Operating Assets vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Feiyu Technology International Co's Scaled Net Operating Assets distribution charts can be found below:

* The bar in red indicates where Feiyu Technology International Co's Scaled Net Operating Assets falls into.


HKSE:01022
52GF Score
Feiyu Technology International Co Ltd HKSE:01022
Scaled Net Operating Assets is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Feiyu Technology International Co Scaled Net Operating Assets Calculation

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Feiyu Technology International Co's Scaled Net Operating Assets (SNOA) for the fiscal year that ended in Dec. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(A: Dec. 2025 )
=(Operating Assets (A: Dec. 2025 )-Operating Liabilities (A: Dec. 2025 ))/Total Assets (A: Dec. 2024 )
=(605.533-142.282)/726.105
=0.64

where

Operating Assets(A: Dec. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=906.513 - 300.98
=605.533

Operating Liabilities(A: Dec. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=237.492 - 87.007 - 8.203
=142.282

Feiyu Technology International Co's Scaled Net Operating Assets (SNOA) for the quarter that ended in Dec. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(Q: Dec. 2025 )
=(Operating Assets (Q: Dec. 2025 )-Operating Liabilities (Q: Dec. 2025 ))/Total Assets (Q: Jun. 2025 )
=(605.533-142.282)/784.621
=0.59

where

Operating Assets(Q: Dec. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=906.513 - 300.98
=605.533

Operating Liabilities(Q: Dec. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=237.492 - 87.007 - 8.203
=142.282

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Scaled Net Operating Assets of 0.59 mean?
Feiyu Technology International Co (HKSE:01022) has a Scaled Net Operating Assets of 0.59 as of Dec. 2025. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Feiyu Technology International Co and its competitors.
Is Feiyu Technology International Co's Scaled Net Operating Assets too high?
Feiyu Technology International Co's current Scaled Net Operating Assets is 0.59. Overall, Feiyu Technology International Co has a GF Score™ of 52/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Feiyu Technology International Co's Scaled Net Operating Assets compare to NTES and EA?
Feiyu Technology International Co's Scaled Net Operating Assets of 0.59 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Scaled Net Operating Assets for an Interactive Media company?
A good Scaled Net Operating Assets depends on the Interactive Media industry context. However, Scaled Net Operating Assets should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Scaled Net Operating Assets mean?
A high Scaled Net Operating Assets can signal that a stock is expensive relative to its fundamentals. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Feiyu Technology International Co and its competitors. Feiyu Technology International Co's current Scaled Net Operating Assets is 0.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Feiyu Technology International Co stock overvalued right now?
Based on GuruFocus' analysis, Feiyu Technology International Co (HKSE:01022) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.95, compared to a current price of HK$0.39 — trading 59.5% below its estimated fair value. The current Scaled Net Operating Assets is 0.59. Feiyu Technology International Co's overall GF Score™ is 52/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Scaled Net Operating Assets calculated?
Scaled Net Operating Assets is calculated from a company's financial statements. For Feiyu Technology International Co (HKSE:01022), the current Scaled Net Operating Assets is 0.59 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Feiyu Technology International Co (HKSE:01022) Overvalued in 2026?

Based on GuruFocus' analysis, Feiyu Technology International Co stock appears to be undervalued. The current stock price of HK$0.39 is trading 59.5% below its estimated GF Value™ of HK$0.95. GuruFocus considers Feiyu Technology International Co to be Possible Value Trap.

Key valuation signals for HKSE:01022:

  • Scaled Net Operating Assets: 0.59
  • GF Value™: HK$0.95 vs. price of HK$0.39 (59.5% below fair value)
  • GF Score™: 52/100 with 5 warning signs

No single metric tells the full story. See the HKSE:01022 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Feiyu Technology International Co Business Description

Address No. 78 Hu’an Road, Block A, Feiyu Tower, Fujian Province, Huli District, Xiamen, CHN
Feiyu Technology International Co Ltd is an investment holding company. The company and its subsidiaries are engaged in the business of operation and development of web and mobile games. Its portfolio of games include Carrot Fantasy, Shen Xian Dao and San Guo Zhi Ren among others. Geographically, the group has business operations in Mainland China.
52GF Score

Get the complete analysis for HKSE:01022

Scaled Net Operating Assets is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.39
Price
HK$0.95
GF Value