GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » China Shengmu Organic Milk Ltd (HKSE:01432) » Definitions » ROIC %

China Shengmu Organic Milk (HKSE:01432) ROIC % : 14.56% (As of Dec. 2023)


View and export this data going back to 2014. Start your Free Trial

What is China Shengmu Organic Milk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. China Shengmu Organic Milk's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 14.56%.

As of today (2024-06-23), China Shengmu Organic Milk's WACC % is 4.81%. China Shengmu Organic Milk's ROIC % is 12.02% (calculated using TTM income statement data). China Shengmu Organic Milk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


China Shengmu Organic Milk ROIC % Historical Data

The historical data trend for China Shengmu Organic Milk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Shengmu Organic Milk ROIC % Chart

China Shengmu Organic Milk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.24 14.15 14.98 12.29 11.70

China Shengmu Organic Milk Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.78 12.49 12.01 9.81 14.56

Competitive Comparison of China Shengmu Organic Milk's ROIC %

For the Farm Products subindustry, China Shengmu Organic Milk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Shengmu Organic Milk's ROIC % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, China Shengmu Organic Milk's ROIC % distribution charts can be found below:

* The bar in red indicates where China Shengmu Organic Milk's ROIC % falls into.



China Shengmu Organic Milk ROIC % Calculation

China Shengmu Organic Milk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=919.749 * ( 1 - 3.15% )/( (7153.96 + 8071.267)/ 2 )
=890.7769065/7612.6135
=11.70 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8808.235 - 1872.691 - ( 1059.96 - max(0, 2982.201 - 2763.785+1059.96))
=7153.96

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9315.617 - 2192.881 - ( 574.734 - max(0, 3305.67 - 2357.139+574.734))
=8071.267

China Shengmu Organic Milk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=1142.678 * ( 1 - 3.93% )/( (7010.216 + 8071.267)/ 2 )
=1097.7707546/7540.7415
=14.56 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8499.946 - 1700.37 - ( 1371.371 - max(0, 2700.36 - 2489.72+1371.371))
=7010.216

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9315.617 - 2192.881 - ( 574.734 - max(0, 3305.67 - 2357.139+574.734))
=8071.267

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


China Shengmu Organic Milk  (HKSE:01432) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, China Shengmu Organic Milk's WACC % is 4.81%. China Shengmu Organic Milk's ROIC % is 12.02% (calculated using TTM income statement data). China Shengmu Organic Milk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. China Shengmu Organic Milk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


China Shengmu Organic Milk ROIC % Related Terms

Thank you for viewing the detailed overview of China Shengmu Organic Milk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


China Shengmu Organic Milk (HKSE:01432) Business Description

Traded in Other Exchanges
N/A
Address
Inner Mongolia Autonomous Region, Food Industry Park, Deng Kou County, Bayannur, CHN
China Shengmu Organic Milk Ltd is an organic dairy company in China. The company, through its subsidiaries, is engaged in the production and distribution of raw milk and dairy products. It operates in a single segment that is the Dairy Farming business. The company's income is mainly derived from its business activities in Mainland China.
Executives
Bpea Eqt Holdings Ab 2201 Interest of corporation controlled by you
Bei Jing Ke Gao Da Bei Nong Sheng Wu Ke Ji You Xian Gong Si 2201 Interest of corporation controlled by you
Bei Jing Da Bei Nong Ke Ji Ji Tuan Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Da Bei Nong Huan Qiu Tou Zi Xiang Gang You Xian Gong Si 2101 Beneficial owner
Bpea Private Equity Gp V, L.p. 2201 Interest of corporation controlled by you
Bpea Private Equity Gp V Limited 2201 Interest of corporation controlled by you
Bpea Private Equity Fund V, L.p. 2201 Interest of corporation controlled by you
Eqt Ab 2201 Interest of corporation controlled by you
Greenbelt Global Limited 2101 Beneficial owner
Salata Jean Eric 2201 Interest of corporation controlled by you
China Mengniu Dairy Company Limited 2201 Interest of corporation controlled by you
Shao Genhuo
The Baring Asia Private Equity Fund V, L.p. 2201 Interest of corporation controlled by you
Baring Private Equity Asia Gp V, L.p. 2201 Interest of corporation controlled by you
Baring Private Equity Asia Gp V Limited 2201 Interest of corporation controlled by you

China Shengmu Organic Milk (HKSE:01432) Headlines

No Headlines