GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Strawbear Entertainment Group (HKSE:02125) » Definitions » ROIC %

Strawbear Entertainment Group (HKSE:02125) ROIC % : 5.54% (As of Jun. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Strawbear Entertainment Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Strawbear Entertainment Group's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 5.54%.

As of today (2025-04-03), Strawbear Entertainment Group's WACC % is 5.28%. Strawbear Entertainment Group's ROIC % is -0.91% (calculated using TTM income statement data). Strawbear Entertainment Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Strawbear Entertainment Group ROIC % Historical Data

The historical data trend for Strawbear Entertainment Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Strawbear Entertainment Group ROIC % Chart

Strawbear Entertainment Group Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 6.98 3.89 10.55 3.72 -3.99

Strawbear Entertainment Group Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.58 1.21 0.34 -8.41 5.54

Competitive Comparison of Strawbear Entertainment Group's ROIC %

For the Entertainment subindustry, Strawbear Entertainment Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Strawbear Entertainment Group's ROIC % Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Strawbear Entertainment Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Strawbear Entertainment Group's ROIC % falls into.


;
;

Strawbear Entertainment Group ROIC % Calculation

Strawbear Entertainment Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-99.537 * ( 1 - 8.49% )/( (2264.031 + 2303.098)/ 2 )
=-91.0863087/2283.5645
=-3.99 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2783.482 - 274.387 - ( 245.064 - max(0, 739.011 - 2633.427+245.064))
=2264.031

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2825.918 - 341.76 - ( 181.06 - max(0, 886.247 - 2646.177+181.06))
=2303.098

Strawbear Entertainment Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=174.34 * ( 1 - 26.31% )/( (2303.098 + 2337.636)/ 2 )
=128.471146/2320.367
=5.54 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2825.918 - 341.76 - ( 181.06 - max(0, 886.247 - 2646.177+181.06))
=2303.098

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2844.102 - 371.428 - ( 135.038 - max(0, 923.117 - 2661.873+135.038))
=2337.636

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Strawbear Entertainment Group  (HKSE:02125) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Strawbear Entertainment Group's WACC % is 5.28%. Strawbear Entertainment Group's ROIC % is -0.91% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Strawbear Entertainment Group ROIC % Related Terms

Thank you for viewing the detailed overview of Strawbear Entertainment Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Strawbear Entertainment Group Business Description

Traded in Other Exchanges
N/A
Address
No. 98, Jiangdong Zhong Road, Room 2508, Building A, Wanda Plaza, Jianye District, Jiangsu, Nanjing, CHN
Strawbear Entertainment Group is one of the drama series producers and distributors in China, covering the investment, development, production, and distribution of TV series and web series. The revenue is mostly generated from licensing the broadcasting rights of self-produced drama series to TV channels, online video platforms, or third-party distributors; licensing the broadcasting rights of outright-purchased drama series from online video platforms or drama series producers to TV channels, third-party distributors or online video platforms; and production services for made-to-order drama series per online video platforms' orders. the company earns its revenue from mainland china.
Executives
Liu Xiaofeng 2307 Founder of a discretionary trust who can infl
Master Sagittarius Holding Limited 2305 Beneficiary of a trust
Vistra Trust (hong Kong) Limited 2301 Trustee
Success Tale Enterprises Limited 2201 Interest of corporation controlled by you
Iqiyi, Inc. 2201 Interest of corporation controlled by you
Gorgeous Horizon Limited 2101 Beneficial owner
Ma Sean 2201 Interest of corporation controlled by you
Snow Lake Management Lp 2102 Investment manager
Snow Lake Management Llc 2201 Interest of corporation controlled by you
Snow Lake Capital (hk) Limited 2102 Investment manager
Snow Lake China Offshore Fund, Ltd. 2201 Interest of corporation controlled by you
Snow Lake China Master Fund, Ltd. 2101 Beneficial owner
Vistra Trust (singapore) Pte. Limited
Li Yanhong 2201 Interest of corporation controlled by you
Baidu, Inc. 2201 Interest of corporation controlled by you

Strawbear Entertainment Group Headlines

No Headlines