GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » PT Indomobil Multi Jasa Tbk (ISX:IMJS) » Definitions » ROIC %

PT Indomobil Multi Jasa Tbk (ISX:IMJS) ROIC % : 5.37% (As of Sep. 2024)


View and export this data going back to 2013. Start your Free Trial

What is PT Indomobil Multi Jasa Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Indomobil Multi Jasa Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 5.37%.

As of today (2025-03-27), PT Indomobil Multi Jasa Tbk's WACC % is 2.74%. PT Indomobil Multi Jasa Tbk's ROIC % is 2.34% (calculated using TTM income statement data). PT Indomobil Multi Jasa Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Indomobil Multi Jasa Tbk ROIC % Historical Data

The historical data trend for PT Indomobil Multi Jasa Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Indomobil Multi Jasa Tbk ROIC % Chart

PT Indomobil Multi Jasa Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.32 1.56 2.23 1.68 2.38

PT Indomobil Multi Jasa Tbk Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.44 3.09 1.83 1.57 5.37

Competitive Comparison of PT Indomobil Multi Jasa Tbk's ROIC %

For the Conglomerates subindustry, PT Indomobil Multi Jasa Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indomobil Multi Jasa Tbk's ROIC % Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, PT Indomobil Multi Jasa Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Indomobil Multi Jasa Tbk's ROIC % falls into.


;
;

PT Indomobil Multi Jasa Tbk ROIC % Calculation

PT Indomobil Multi Jasa Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=858012.949 * ( 1 - 18.02% )/( (29993216.642 + 29023060.75)/ 2 )
=703399.0155902/29508138.696
=2.38 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=26929459.012 - 673116.112 - ( 2066740.88 - max(0, 13085783.485 - 9348909.743+2066740.88))
=29993216.642

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=28711561.014 - 593903.76 - ( 1670660.797 - max(0, 10691776.614 - 9786373.118+1670660.797))
=29023060.75

PT Indomobil Multi Jasa Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=567661.376 * ( 1 - -167.64% )/( (26907837.05 + 29728856.145)/ 2 )
=1519288.9067264/28318346.5975
=5.37 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=29153102.019 - 679854.388 - ( 1565410.581 - max(0, 8221190.881 - 10423681.505+1565410.581))
=26907837.05

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=30448239.158 - 624435.671 - ( 4105463.256 - max(0, 11949693.008 - 12044640.35+4105463.256))
=29728856.145

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Indomobil Multi Jasa Tbk  (ISX:IMJS) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Indomobil Multi Jasa Tbk's WACC % is 2.74%. PT Indomobil Multi Jasa Tbk's ROIC % is 2.34% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Indomobil Multi Jasa Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Indomobil Multi Jasa Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Indomobil Multi Jasa Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Letjen. M.T. Haryono Kav. 11, Indomobil Tower, 11th Floor, Jakarta Timur, Jakarta, IDN, 13330
PT Indomobil Multi Jasa Tbk is engaged in providing vehicle sales, after-sales service, vehicle financing, spare parts distribution for lndoParts, vehicle assembling, automotive parts/ component manufacturing, car rental services, and other related supporting services. The company holds various trademarks of international brands including Audi, Datsun, Foton, Hino, Infiniti, John Deere, Kalmar, Manitou, Nissan, Renault, Renault Trucks, SDLG, Suzuki, Volkswagen, Volvo Construction Equipment, Volvo Trucks, and Zoomlion. The company also provides financial services which include financing for motorcycles, new cars, used cars, and heavy equipment. Its segments are financing services as well as vehicle rental and related business.

PT Indomobil Multi Jasa Tbk Headlines

No Headlines