PT Indomobil Multi Jasa Tbk (ISX:IMJS) Intrinsic Value: Projected FCF: Rp255.60 (As of Aug. 17, 2026) — 11957% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:IMJS PT Indomobil Multi Jasa Tbk ISX:IMJS
74 GF Score
Price Rp160.00
GF Value Rp197.74
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Indomobil Multi Jasa Tbk Intrinsic Value: Projected FCF?

PT Indomobil Multi Jasa Tbk ISX:IMJS +1.27% 74 Intrinsic Value: Projected FCF is Rp255.60 as of Aug. 17, 2026, which is 100% below its 10-year median of 2.12. GuruFocus rates ISX:IMJS with a GF Score™ of 74/100 and a GF Value™ of Rp197.74 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 420 Conglomerates companies, PT Indomobil Multi Jasa Tbk ranks better than 62.86% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-17), PT Indomobil Multi Jasa Tbk's Intrinsic Value: Projected FCF is Rp255.60. The stock price of PT Indomobil Multi Jasa Tbk is Rp160.00. Therefore, PT Indomobil Multi Jasa Tbk's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for PT Indomobil Multi Jasa Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:

ISX:IMJS' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.52   Med: 2.12   Max: 70.95
Current: 0.63

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT Indomobil Multi Jasa Tbk was 70.95. The lowest was 0.52. And the median was 2.12.

ISX:IMJS's Price-to-Projected-FCF is ranked better than
62.86% of 420 companies
in the Conglomerates industry
Industry Median: 0.88 vs ISX:IMJS: 0.63

PT Indomobil Multi Jasa Tbk  (ISX:IMJS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

PT Indomobil Multi Jasa Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=160.00/255.60018366015
=0.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Indomobil Multi Jasa Tbk Intrinsic Value: Projected FCF Related Terms


PT Indomobil Multi Jasa Tbk Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for PT Indomobil Multi Jasa Tbk's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indomobil Multi Jasa Tbk Intrinsic Value: Projected FCF Chart

PT Indomobil Multi Jasa Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,199.93 -1,041.39 -1,140.21 -334.05 146.65

PT Indomobil Multi Jasa Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -70.89 3.07 146.65 68.68 255.60

ISX:IMJS vs MMM, HON: Intrinsic Value: Projected FCF Comparison

For the Conglomerates subindustry, PT Indomobil Multi Jasa Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indomobil Multi Jasa Tbk Price-to-Projected-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, PT Indomobil Multi Jasa Tbk's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where PT Indomobil Multi Jasa Tbk's Price-to-Projected-FCF falls into.


ISX:IMJS
74GF Score
PT Indomobil Multi Jasa Tbk ISX:IMJS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indomobil Multi Jasa Tbk Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get PT Indomobil Multi Jasa Tbk's Free Cash Flow(6 year avg) = Rp-165,224.97.

PT Indomobil Multi Jasa Tbk's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.8522006035458*-165224.9736+5501129*0.8)/10849.263
=255.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of Rp255.60 mean?
PT Indomobil Multi Jasa Tbk (ISX:IMJS) has a Intrinsic Value: Projected FCF of Rp255.60 as of Aug. 17, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Indomobil Multi Jasa Tbk and its competitors. This is 11957% above median its historical median of 2.12. Over the past decade, PT Indomobil Multi Jasa Tbk's Intrinsic Value: Projected FCF has ranged from 0.52 to 70.95. According to the industry distribution chart, PT Indomobil Multi Jasa Tbk ranks #156 out of 420 companies in the Conglomerates industry, placing it in the top 37.1%.
Is PT Indomobil Multi Jasa Tbk's Intrinsic Value: Projected FCF too high?
PT Indomobil Multi Jasa Tbk's current Intrinsic Value: Projected FCF of Rp255.60 is 11957% above median its 10-year median of 2.12. Over the past 10 years, this metric has ranged from a low of 0.52 to a high of 70.95. Based on the distribution chart, PT Indomobil Multi Jasa Tbk ranks #156 out of 420 companies in the Conglomerates industry, which is above the industry midpoint. Overall, PT Indomobil Multi Jasa Tbk has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Indomobil Multi Jasa Tbk's Intrinsic Value: Projected FCF compare to MMM and HON?
According to the Conglomerates industry distribution chart, PT Indomobil Multi Jasa Tbk ranks #156 out of 420 companies for Intrinsic Value: Projected FCF. This puts PT Indomobil Multi Jasa Tbk in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.88. Historically, PT Indomobil Multi Jasa Tbk's own Intrinsic Value: Projected FCF has ranged from 0.52 to 70.95 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Conglomerates company?
The median Intrinsic Value: Projected FCF among Conglomerates companies is 0.88, based on 420 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Indomobil Multi Jasa Tbk and its competitors. For the Conglomerates industry, the median Intrinsic Value: Projected FCF is 0.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Indomobil Multi Jasa Tbk's current Intrinsic Value: Projected FCF is Rp255.60, which is 11957% above median its own 10-year median of 2.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indomobil Multi Jasa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indomobil Multi Jasa Tbk (ISX:IMJS) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp197.74, compared to a current price of Rp160.00 — trading 19.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is Rp255.60, which is 11957% above median its 10-year median of 2.12. PT Indomobil Multi Jasa Tbk's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PT Indomobil Multi Jasa Tbk (ISX:IMJS), the current Intrinsic Value: Projected FCF is Rp255.60 as of Aug. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indomobil Multi Jasa Tbk (ISX:IMJS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indomobil Multi Jasa Tbk stock appears to be undervalued. The current stock price of Rp160.00 is trading 19.1% below its estimated GF Value™ of Rp197.74. GuruFocus considers PT Indomobil Multi Jasa Tbk to be Modestly Undervalued.

Key valuation signals for ISX:IMJS:

  • Intrinsic Value: Projected FCF: Rp255.60 (11957% above median its 10-year median of 2.12)
  • GF Value™: Rp197.74 vs. price of Rp160.00 (19.1% below fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the ISX:IMJS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indomobil Multi Jasa Tbk Business Description

Address Jalan Letjen M.T. Haryono Kav. 11, Indomobil Tower, 11th Floor, Jakarta Timur, Jakarta, IDN, 13330
PT Indomobil Multi Jasa Tbk is engaged in providing vehicle sales, after-sales service, vehicle financing, spare parts distribution The services of the company include Financing, Freight and Transportation, and Non-Formal Education and Training. The company holds various trademarks of international brands including Ammann, AUDI, Bandit, CITROEN, Changan, DJI Agriculture, Foton, GEHL, Great Wall, Harley Davidson, HIAB, Hino, Hongqi, Jaguar, John Deere, Kalmar, KIA, Land Rover, Lovol, Manitou, Mantsinen, Maxus, Mercedes Benz, Morooka, Nissan, Renault Trucks, SDLG, Suzuki, Volkswagen, Volvo Bus, Volvo Construction Equipment, Volvo Penta, and Volvo Trucks. Its segments are car rental and related business, which derive maximum revenue, and financing services.
74GF Score

Get the complete analysis for ISX:IMJS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp160.00
Price
Rp197.74
GF Value