GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Green Earth Institute Co Ltd (TSE:9212) » Definitions » ROIC %

Green Earth Institute Co (TSE:9212) ROIC % : -38.67% (As of Mar. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Green Earth Institute Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Green Earth Institute Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -38.67%.

As of today (2024-12-13), Green Earth Institute Co's WACC % is 9.77%. Green Earth Institute Co's ROIC % is -12.88% (calculated using TTM income statement data). Green Earth Institute Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Green Earth Institute Co ROIC % Historical Data

The historical data trend for Green Earth Institute Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Green Earth Institute Co ROIC % Chart

Green Earth Institute Co Annual Data
Trend Sep19 Sep20 Sep21 Sep22 Sep23
ROIC %
-86.26 -47.45 -42.38 -18.74 -17.71

Green Earth Institute Co Quarterly Data
Sep19 Sep20 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -10.87 -18.23 46.47 -73.15 -38.67

Competitive Comparison of Green Earth Institute Co's ROIC %

For the Specialty Chemicals subindustry, Green Earth Institute Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Green Earth Institute Co's ROIC % Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Green Earth Institute Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Green Earth Institute Co's ROIC % falls into.



Green Earth Institute Co ROIC % Calculation

Green Earth Institute Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Sep. 2023 is calculated as:

ROIC % (A: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Sep. 2022 ) + Invested Capital (A: Sep. 2023 ))/ count )
=-106.917 * ( 1 - -3.75% )/( (925.053 + 327.296)/ 2 )
=-110.9263875/626.1745
=-17.71 %

where

Invested Capital(A: Sep. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3384.306 - 49.794 - ( 2740.969 - max(0, 974.846 - 3384.305+2740.969))
=925.053

Invested Capital(A: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2672.098 - 103.552 - ( 2401.06 - max(0, 396.223 - 2637.473+2401.06))
=327.296

Green Earth Institute Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-429 * ( 1 - -0.46% )/( (970.238 + 1258.644)/ 2 )
=-430.9734/1114.441
=-38.67 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3354.92 - 287.003 - ( 2703.906 - max(0, 1199.341 - 3297.02+2703.906))
=970.238

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3550.194 - 322.825 - ( 2349.247 - max(0, 1504.892 - 3473.617+2349.247))
=1258.644

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Green Earth Institute Co  (TSE:9212) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Green Earth Institute Co's WACC % is 9.77%. Green Earth Institute Co's ROIC % is -12.88% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Green Earth Institute Co ROIC % Related Terms

Thank you for viewing the detailed overview of Green Earth Institute Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Green Earth Institute Co Business Description

Traded in Other Exchanges
N/A
Address
7-3-1 Hongo, Bunkyo-ku, Tokyo, JPN, 113-8485
Green Earth Institute Co Ltd is engaged in the development and industrialization of green chemicals using biorefinery technologies.

Green Earth Institute Co Headlines

No Headlines