GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Paragon Union Bhd (XKLS:9407) » Definitions » ROIC %

Paragon Union Bhd (XKLS:9407) ROIC % : -4.38% (As of Mar. 2024)


View and export this data going back to 1994. Start your Free Trial

What is Paragon Union Bhd ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Paragon Union Bhd's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -4.38%.

As of today (2024-06-24), Paragon Union Bhd's WACC % is 12.48%. Paragon Union Bhd's ROIC % is -4.38% (calculated using TTM income statement data). Paragon Union Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Paragon Union Bhd ROIC % Historical Data

The historical data trend for Paragon Union Bhd's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Paragon Union Bhd ROIC % Chart

Paragon Union Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.97 -8.85 -25.59 -11.44 -5.77

Paragon Union Bhd Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -27.37 -14.69 -19.40 1.36 -4.38

Competitive Comparison of Paragon Union Bhd's ROIC %

For the Auto Parts subindustry, Paragon Union Bhd's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paragon Union Bhd's ROIC % Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Paragon Union Bhd's ROIC % distribution charts can be found below:

* The bar in red indicates where Paragon Union Bhd's ROIC % falls into.



Paragon Union Bhd ROIC % Calculation

Paragon Union Bhd's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-4.426 * ( 1 - 1.12% )/( (53.791 + 97.871)/ 2 )
=-4.3764288/75.831
=-5.77 %

where

Paragon Union Bhd's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-4.184 * ( 1 - 0% )/( (97.871 + 93.239)/ 2 )
=-4.184/95.555
=-4.38 %

where

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Paragon Union Bhd  (XKLS:9407) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Paragon Union Bhd's WACC % is 12.48%. Paragon Union Bhd's ROIC % is -4.38% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Paragon Union Bhd ROIC % Related Terms

Thank you for viewing the detailed overview of Paragon Union Bhd's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Paragon Union Bhd (XKLS:9407) Business Description

Traded in Other Exchanges
N/A
Address
Lot 14 Jalan CJ 1/1, Kawasan Perindustrian Cheras Jaya, Batu 11, Cheras, SGR, MYS, 43200
Paragon Union Bhd, through its subsidiaries, engages in the manufacturing and distribution of commercial carpets, rugs, automotive carpets and NVH components. It has two reportable business: Automotive and Commercial. The Automotive segment covers car carpets and components, and the Commercial segment produces commercial carpets. The Automotive segment generates maximum revenue for the company. Geographically, the company has a business presence in Malaysia, Dubai and others, of which a majority of the revenue is derived from Malaysia.

Paragon Union Bhd (XKLS:9407) Headlines

No Headlines