GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Mauritius Cosmetics Ltd (XMAU:MCOS) » Definitions » ROIC %

Mauritius Cosmetics (XMAU:MCOS) ROIC % : 1.57% (As of Dec. 2022)


View and export this data going back to . Start your Free Trial

What is Mauritius Cosmetics ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Mauritius Cosmetics's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2022 was 1.57%.

As of today (2024-05-28), Mauritius Cosmetics's WACC % is 9.42%. Mauritius Cosmetics's ROIC % is 1.57% (calculated using TTM income statement data). Mauritius Cosmetics earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Mauritius Cosmetics ROIC % Historical Data

The historical data trend for Mauritius Cosmetics's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mauritius Cosmetics ROIC % Chart

Mauritius Cosmetics Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial -1.79 -0.53 -0.69 1.28 1.57

Mauritius Cosmetics Semi-Annual Data
Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC % Get a 7-Day Free Trial -1.79 -0.53 -0.69 1.28 1.57

Competitive Comparison of Mauritius Cosmetics's ROIC %

For the Household & Personal Products subindustry, Mauritius Cosmetics's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mauritius Cosmetics's ROIC % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Mauritius Cosmetics's ROIC % distribution charts can be found below:

* The bar in red indicates where Mauritius Cosmetics's ROIC % falls into.



Mauritius Cosmetics ROIC % Calculation

Mauritius Cosmetics's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=30.409 * ( 1 - 0% )/( (1890.14 + 1989.912)/ 2 )
=30.409/1940.026
=1.57 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2044.181 - 135.239 - ( 78.402 - max(0, 288.226 - 307.028+78.402))
=1890.14

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2104.923 - 207.249 - ( 49.475 - max(0, 406.479 - 314.241+49.475))
=1989.912

Mauritius Cosmetics's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2022 is calculated as:

ROIC % (Q: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2021 ) + Invested Capital (Q: Dec. 2022 ))/ count )
=30.409 * ( 1 - 0% )/( (1890.14 + 1989.912)/ 2 )
=30.409/1940.026
=1.57 %

where

Invested Capital(Q: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2044.181 - 135.239 - ( 78.402 - max(0, 288.226 - 307.028+78.402))
=1890.14

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2104.923 - 207.249 - ( 49.475 - max(0, 406.479 - 314.241+49.475))
=1989.912

Note: The Operating Income data used here is one times the annual (Dec. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mauritius Cosmetics  (XMAU:MCOS) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mauritius Cosmetics's WACC % is 9.42%. Mauritius Cosmetics's ROIC % is 1.57% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Mauritius Cosmetics ROIC % Related Terms

Thank you for viewing the detailed overview of Mauritius Cosmetics's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Mauritius Cosmetics (XMAU:MCOS) Business Description

Traded in Other Exchanges
N/A
Address
Bonne Terre, Vacoas, MUS, 73304
Mauritius Cosmetics Ltd is a Mauritius-based company mainly engaged in the manufacturing and distribution of consumer goods. It develops toothpaste under the brand name Dentamax. In addition to Dentamax toothpaste, the company also manufactures soap products, insect repellent products, Kamill cosmetic products under license from Burnus GMBH (Germany), and furniture care products from Poliboy Werke (Germany). The Company's principal activities are; The manufacture of toothpaste, cosmetic products, creams, household products, toiletries and perfumes; The distribution, retail and export of consumer goods, The rental of investment properties; and The investment in equity instruments. The firm generates revenue from the sale of toothpaste, beauty, hygienic, and maintenance products.

Mauritius Cosmetics (XMAU:MCOS) Headlines

No Headlines