Raily Aesthetic Medicine International Holdings (HKSE:02135) Shareholder Yield % : -18.90% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02135 Raily Aesthetic Medicine International Holdings Ltd HKSE:02135
47 GF Score
Price HK$0.12
GF Value HK$0.14
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Raily Aesthetic Medicine International Holdings Shareholder Yield %?

Raily Aesthetic Medicine International Holdings HKSE:02135 +2.59% 47 Shareholder Yield % is -18.90% as of Dec. 2025. GuruFocus rates HKSE:02135 with a GF Score™ of 47/100 and a GF Value™ of HK$0.14 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 647 Healthcare Providers & Services companies, Raily Aesthetic Medicine International Holdings ranks worse than 87.17% on this metric.

Shareholder Yield % is how much money shareholders receive from a company that is in the form of cash dividends, net stock repurchases, and debt reduction. It is a measure of shareholder return. As of today, Raily Aesthetic Medicine International Holdings's Shareholder Yield % was -18.90%.


Raily Aesthetic Medicine International Holdings  (HKSE:02135) Shareholder Yield % Explanation

Shareholder Yield % is how much money shareholders receive from a company that is in the form of cash dividends, net stock repurchases, and debt reduction. The term was coined by William W. Priest of Epoch Investment Partners in a paper in 2005 entitled The Case for Shareholder Yield as a Dominant Driver of Future Equity Returns. William Priest indicated that "shareholder yield is a term that we came up with to reflect the various ways dividends can be paid to owners of a business in a publicly-traded company."

Shareholder Yield % is calculated by three components: Dividend Yield %, Buyback Yield %, and Net Debt Paydown Yield %.

Dividend Yield % shows how much a company pays out in dividends each year relative to its stock price, which is most obvious form of shareholder return.

Buyback Yield % is the net repurchase of shares outstanding over the market capital of the company. Shares repurchases also increase shareholder value by returning the money back to shareholders.

Net Debt Paydown Yield % is the change in average of four quarters of company's total debt over a company's market cap. Assuming the total value of a company remains that same, shareholder value is increased as debt is reduced.


Raily Aesthetic Medicine International Holdings Shareholder Yield % Related Terms


Raily Aesthetic Medicine International Holdings Shareholder Yield % Historical Data

* Premium members only.

The historical data trend for Raily Aesthetic Medicine International Holdings's Shareholder Yield % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raily Aesthetic Medicine International Holdings Shareholder Yield % Chart

Raily Aesthetic Medicine International Holdings Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Shareholder Yield %
Get a 7-Day Free Trial Premium Member Only -5.15 1.65 -0.92 -38.79 -14.87

Raily Aesthetic Medicine International Holdings Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Shareholder Yield % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.92 -33.44 -38.79 -16.54 -14.87

HKSE:02135 vs HCA, THC, DVA: Shareholder Yield % Comparison

For the Medical Care Facilities subindustry, Raily Aesthetic Medicine International Holdings's Shareholder Yield %, along with its competitors' market caps and Shareholder Yield % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raily Aesthetic Medicine International Holdings Shareholder Yield % vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Raily Aesthetic Medicine International Holdings's Shareholder Yield % distribution charts can be found below:

* The bar in red indicates where Raily Aesthetic Medicine International Holdings's Shareholder Yield % falls into.


HKSE:02135
47GF Score
Raily Aesthetic Medicine International Holdings Ltd HKSE:02135
Shareholder Yield % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raily Aesthetic Medicine International Holdings Shareholder Yield % Calculation

Raily Aesthetic Medicine International Holdings's Shareholder Yield % for the quarter that ended in Dec. 2025 is calculated as:

Shareholder Yield %=Dividend Yield %+Buyback Yield %+Net Debt Paydown Yield %
=0.00 %+0.00 %+-14.87 %
=-14.87 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* All the data are calculated by TTM values. Note that if a companies is traded in several exchanges, then we calculate the company level data for Shareholder Yield % using the primary share class stock data. The calculation result in definition page is for demonstration purpose only, and it's showing the share class level data. Therefore, the numbers in the calculation may differ from elsewhere if the stock is not a primary share.

Frequently Asked Questions Learn more about Shareholder Yield % →
What does a Shareholder Yield % of -18.90% mean?
Raily Aesthetic Medicine International Holdings (HKSE:02135) has a Shareholder Yield % of -18.90% as of Dec. 2025. Shareholder Yield is how much money shareholders receive from a company that is in the form of cash dividends, net stock repurchases, and debt reduction. View historical data on Raily Aesthetic Medicine International Holdings and its competitors. According to the industry distribution chart, Raily Aesthetic Medicine International Holdings ranks #564 out of 647 companies in the Healthcare Providers & Services industry, placing it in the top 87.2%.
Is Raily Aesthetic Medicine International Holdings' Shareholder Yield % too high?
Raily Aesthetic Medicine International Holdings' current Shareholder Yield % is -18.90%. Based on the distribution chart, Raily Aesthetic Medicine International Holdings ranks #564 out of 647 companies in the Healthcare Providers & Services industry, which is in the bottom quartile relative to peers. Overall, Raily Aesthetic Medicine International Holdings has a GF Score™ of 47/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Raily Aesthetic Medicine International Holdings' Shareholder Yield % compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Raily Aesthetic Medicine International Holdings ranks #564 out of 647 companies for Shareholder Yield %. This places Raily Aesthetic Medicine International Holdings in the lower half of its industry. The industry median Shareholder Yield % is 0.21. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Shareholder Yield % for a Healthcare Providers & Services company?
The median Shareholder Yield % among Healthcare Providers & Services companies is 0.21, based on 647 companies in the industry. Companies in the top quartile (top 25%) have a Shareholder Yield % significantly above this median, while those in the bottom quartile fall well below. However, Shareholder Yield % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Shareholder Yield % mean?
A high Shareholder Yield % can signal that a stock is expensive relative to its fundamentals. Shareholder Yield is how much money shareholders receive from a company that is in the form of cash dividends, net stock repurchases, and debt reduction. View historical data on Raily Aesthetic Medicine International Holdings and its competitors. For the Healthcare Providers & Services industry, the median Shareholder Yield % is 0.21 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Raily Aesthetic Medicine International Holdings's current Shareholder Yield % is -18.90%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raily Aesthetic Medicine International Holdings stock overvalued right now?
Based on GuruFocus' analysis, Raily Aesthetic Medicine International Holdings (HKSE:02135) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$0.14, compared to a current price of HK$0.12 — trading 15% below its estimated fair value. The current Shareholder Yield % is -18.90%. Raily Aesthetic Medicine International Holdings' overall GF Score™ is 47/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Shareholder Yield % calculated?
Shareholder Yield % is calculated from a company's financial statements. For Raily Aesthetic Medicine International Holdings (HKSE:02135), the current Shareholder Yield % is -18.90% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raily Aesthetic Medicine International Holdings (HKSE:02135) Overvalued in 2026?

Based on GuruFocus' analysis, Raily Aesthetic Medicine International Holdings stock appears to be undervalued. The current stock price of HK$0.12 is trading 15% below its estimated GF Value™ of HK$0.14. GuruFocus considers Raily Aesthetic Medicine International Holdings to be Modestly Undervalued.

Key valuation signals for HKSE:02135:

  • Shareholder Yield %: -18.90%
  • GF Value™: HK$0.14 vs. price of HK$0.12 (15% below fair value)
  • GF Score™: 47/100 with 5 warning signs

No single metric tells the full story. See the HKSE:02135 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raily Aesthetic Medicine International Holdings Business Description

Address No. 290 North Zhongshan Road, 3-5th Floor, Minhang Tower, Gongshu District, Hangzhou, CHN
Raily Aesthetic Medicine International Holdings Ltd is an investment holding company. The company were principally engaged in the provision of aesthetic medical services, sale of aesthetic medical equipment products and provision of consulting services. The group is organized into three reportable operating segments namely Aesthetic medical services comprise principally inpatient services including surgical services and outpatient services including injection service, dermatology service and others; Aesthetic medical equipment products comprise principally sales of collagen injection products, surgical implants and aesthetic medical skincare products; Consulting services comprise principally management consulting services of which majority of revenue comes from Aesthetic medical services.
47GF Score

Get the complete analysis for HKSE:02135

Shareholder Yield % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.12
Price
HK$0.14
GF Value