Raily Aesthetic Medicine International Holdings (HKSE:02135) Piotroski F-Score: 8 (As of Aug. 21, 2026) — 33% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02135 Raily Aesthetic Medicine International Holdings Ltd HKSE:02135
47 GF Score
Price HK$0.12
GF Value HK$0.14
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Raily Aesthetic Medicine International Holdings Piotroski F-Score?

Raily Aesthetic Medicine International Holdings HKSE:02135 +2.59% 47 Piotroski F-Score is 8 as of Aug. 21, 2026, which is 33% above its 10-year median of 6.00. GuruFocus rates HKSE:02135 with a GF Score™ of 47/100 and a GF Value™ of HK$0.14 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 642 Healthcare Providers & Services companies, Raily Aesthetic Medicine International Holdings ranks better than 98.29% on this metric.

Good Sign:

Piotroski F-Score is 8, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Raily Aesthetic Medicine International Holdings has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Raily Aesthetic Medicine International Holdings's Piotroski F-Score or its related term are showing as below:

HKSE:02135' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 6   Max: 8
Current: 8

During the past 9 years, the highest Piotroski F-Score of Raily Aesthetic Medicine International Holdings was 8. The lowest was 1. And the median was 6.

Raily Aesthetic Medicine International Holdings  (HKSE:02135) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Raily Aesthetic Medicine International Holdings Piotroski F-Score Related Terms


Raily Aesthetic Medicine International Holdings Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for Raily Aesthetic Medicine International Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raily Aesthetic Medicine International Holdings Piotroski F-Score Chart

Raily Aesthetic Medicine International Holdings Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 1.00 6.00 3.00 4.00 8.00

Raily Aesthetic Medicine International Holdings Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 0.00 4.00 0.00 8.00

HKSE:02135 vs HCA, THC, DVA: Piotroski F-Score Comparison

For the Medical Care Facilities subindustry, Raily Aesthetic Medicine International Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raily Aesthetic Medicine International Holdings Piotroski F-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Raily Aesthetic Medicine International Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Raily Aesthetic Medicine International Holdings's Piotroski F-Score falls into.


HKSE:02135
47GF Score
Raily Aesthetic Medicine International Holdings Ltd HKSE:02135
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Net Income was HK$2.1 Mil.
Cash Flow from Operations was HK$40.6 Mil.
Revenue was HK$209.2 Mil.
Gross Profit was HK$85.8 Mil.
Average Total Assets from the begining of this year (Dec24)
to the end of this year (Dec25) was (266.836 + 262.539) / 2 = HK$264.6875 Mil.
Total Assets at the begining of this year (Dec24) was HK$266.8 Mil.
Long-Term Debt & Capital Lease Obligation was HK$11.0 Mil.
Total Current Assets was HK$106.7 Mil.
Total Current Liabilities was HK$138.9 Mil.
Net Income was HK$-63.2 Mil.

Revenue was HK$212.8 Mil.
Gross Profit was HK$76.2 Mil.
Average Total Assets from the begining of last year (Dec23)
to the end of last year (Dec24) was (299.257 + 266.836) / 2 = HK$283.0465 Mil.
Total Assets at the begining of last year (Dec23) was HK$299.3 Mil.
Long-Term Debt & Capital Lease Obligation was HK$28.7 Mil.
Total Current Assets was HK$96.6 Mil.
Total Current Liabilities was HK$132.0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Raily Aesthetic Medicine International Holdings's current Net Income (TTM) was 2.1. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Raily Aesthetic Medicine International Holdings's current Cash Flow from Operations (TTM) was 40.6. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec24)
=2.069/266.836
=0.00775383

ROA (Last Year)=Net Income/Total Assets (Dec23)
=-63.219/299.257
=-0.2112532

Raily Aesthetic Medicine International Holdings's return on assets of this year was 0.00775383. Raily Aesthetic Medicine International Holdings's return on assets of last year was -0.2112532. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Raily Aesthetic Medicine International Holdings's current Net Income (TTM) was 2.1. Raily Aesthetic Medicine International Holdings's current Cash Flow from Operations (TTM) was 40.6. ==> 40.6 > 2.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec25)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec24 to Dec25
=11.036/264.6875
=0.04169445

Gearing (Last Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=28.678/283.0465
=0.10131904

Raily Aesthetic Medicine International Holdings's gearing of this year was 0.04169445. Raily Aesthetic Medicine International Holdings's gearing of last year was 0.10131904. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec25)=Total Current Assets/Total Current Liabilities
=106.658/138.925
=0.76773799

Current Ratio (Last Year: Dec24)=Total Current Assets/Total Current Liabilities
=96.554/131.951
=0.73174133

Raily Aesthetic Medicine International Holdings's current ratio of this year was 0.76773799. Raily Aesthetic Medicine International Holdings's current ratio of last year was 0.73174133. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Raily Aesthetic Medicine International Holdings's number of shares in issue this year was 557.077. Raily Aesthetic Medicine International Holdings's number of shares in issue last year was 532.837. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=85.849/209.247
=0.41027589

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=76.239/212.832
=0.35821211

Raily Aesthetic Medicine International Holdings's gross margin of this year was 0.41027589. Raily Aesthetic Medicine International Holdings's gross margin of last year was 0.35821211. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec24)
=209.247/266.836
=0.7841783

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec23)
=212.832/299.257
=0.71120141

Raily Aesthetic Medicine International Holdings's asset turnover of this year was 0.7841783. Raily Aesthetic Medicine International Holdings's asset turnover of last year was 0.71120141. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+0+1+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Raily Aesthetic Medicine International Holdings has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Frequently Asked Questions Learn more about Piotroski F-Score →
What does a Piotroski F-Score of 8 mean?
Raily Aesthetic Medicine International Holdings (HKSE:02135) has a Piotroski F-Score of 8 as of Aug. 21, 2026. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Raily Aesthetic Medicine International Holdings and its competitors. This is 33% above median its historical median of 6.00. Over the past decade, Raily Aesthetic Medicine International Holdings' Piotroski F-Score has ranged from 1.00 to 8.00. According to the industry distribution chart, Raily Aesthetic Medicine International Holdings ranks #11 out of 642 companies in the Healthcare Providers & Services industry, placing it in the top 1.7%.
Is Raily Aesthetic Medicine International Holdings' Piotroski F-Score too high?
Raily Aesthetic Medicine International Holdings' current Piotroski F-Score of 8 is 33% above median its 10-year median of 6.00. Over the past 10 years, this metric has ranged from a low of 1.00 to a high of 8.00. The Healthcare Providers & Services industry median Piotroski F-Score is 5.00. Raily Aesthetic Medicine International Holdings' value of 8 is 60% above this industry median. Based on the distribution chart, Raily Aesthetic Medicine International Holdings ranks #11 out of 642 companies in the Healthcare Providers & Services industry, which is in the top quartile — a strong position relative to peers. Overall, Raily Aesthetic Medicine International Holdings has a GF Score™ of 47/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Raily Aesthetic Medicine International Holdings' Piotroski F-Score compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Raily Aesthetic Medicine International Holdings ranks #11 out of 642 companies for Piotroski F-Score. This places Raily Aesthetic Medicine International Holdings in the top 2% of its industry — outperforming the majority of peers. The industry median Piotroski F-Score is 5.00. Raily Aesthetic Medicine International Holdings' value of 8 is 60% above this benchmark. Historically, Raily Aesthetic Medicine International Holdings' own Piotroski F-Score has ranged from 1.00 to 8.00 over the past decade. While the company's 10-year median is 6.00 vs. the industry median of 5.00, Raily Aesthetic Medicine International Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Piotroski F-Score for a Healthcare Providers & Services company?
The median Piotroski F-Score among Healthcare Providers & Services companies is 5.00, based on 642 companies in the industry. Companies in the top quartile (top 25%) have a Piotroski F-Score significantly above this median, while those in the bottom quartile fall well below. However, Piotroski F-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Raily Aesthetic Medicine International Holdings's current Piotroski F-Score of 8 is 60% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Piotroski F-Score mean?
A high Piotroski F-Score can signal that a stock is expensive relative to its fundamentals. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Raily Aesthetic Medicine International Holdings and its competitors. For the Healthcare Providers & Services industry, the median Piotroski F-Score is 5.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Raily Aesthetic Medicine International Holdings's current Piotroski F-Score is 8, which is 33% above median its own 10-year median of 6.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raily Aesthetic Medicine International Holdings stock overvalued right now?
Based on GuruFocus' analysis, Raily Aesthetic Medicine International Holdings (HKSE:02135) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$0.14, compared to a current price of HK$0.12 — trading 15% below its estimated fair value. The current Piotroski F-Score is 8, which is 33% above median its 10-year median of 6.00 and 60% above the Healthcare Providers & Services industry median of 5.00. Raily Aesthetic Medicine International Holdings' overall GF Score™ is 47/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Piotroski F-Score calculated?
Piotroski F-Score is calculated from a company's financial statements. For Raily Aesthetic Medicine International Holdings (HKSE:02135), the current Piotroski F-Score is 8 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raily Aesthetic Medicine International Holdings (HKSE:02135) Overvalued in 2026?

Based on GuruFocus' analysis, Raily Aesthetic Medicine International Holdings stock appears to be undervalued. The current stock price of HK$0.12 is trading 15% below its estimated GF Value™ of HK$0.14. GuruFocus considers Raily Aesthetic Medicine International Holdings to be Modestly Undervalued.

Key valuation signals for HKSE:02135:

  • Piotroski F-Score: 8 (33% above median its 10-year median of 6.00)
  • GF Value™: HK$0.14 vs. price of HK$0.12 (15% below fair value)
  • GF Score™: 47/100 with 5 warning signs
  • Industry Position: 60% above the Healthcare Providers & Services median (#11 of 642)

No single metric tells the full story. See the HKSE:02135 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raily Aesthetic Medicine International Holdings Business Description

Address No. 290 North Zhongshan Road, 3-5th Floor, Minhang Tower, Gongshu District, Hangzhou, CHN
Raily Aesthetic Medicine International Holdings Ltd is an investment holding company. The company were principally engaged in the provision of aesthetic medical services, sale of aesthetic medical equipment products and provision of consulting services. The group is organized into three reportable operating segments namely Aesthetic medical services comprise principally inpatient services including surgical services and outpatient services including injection service, dermatology service and others; Aesthetic medical equipment products comprise principally sales of collagen injection products, surgical implants and aesthetic medical skincare products; Consulting services comprise principally management consulting services of which majority of revenue comes from Aesthetic medical services.
47GF Score

Get the complete analysis for HKSE:02135

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.12
Price
HK$0.14
GF Value