Shanghai Chicmax Cosmetic Co (HKSE:02145) Scaled Net Operating Assets: 0.62 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02145 Shanghai Chicmax Cosmetic Co Ltd HKSE:02145
79 GF Score
Price HK$27.72
GF Value HK$95.85
Valuation Significantly Undervalued
View Full Analysis

What is Shanghai Chicmax Cosmetic Co Scaled Net Operating Assets?

Shanghai Chicmax Cosmetic Co HKSE:02145 -1.14% 79 Scaled Net Operating Assets is 0.62 as of Dec. 2025. GuruFocus rates HKSE:02145 with a GF Score™ of 79/100 and a GF Value™ of HK$95.85 (Significantly Undervalued).

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Shanghai Chicmax Cosmetic Co's operating assets for the quarter that ended in Dec. 2025 was HK$4,300 Mil. Shanghai Chicmax Cosmetic Co's operating liabilities for the quarter that ended in Dec. 2025 was HK$1,614 Mil. Shanghai Chicmax Cosmetic Co's Total Assets for the quarter that ended in Jun. 2025 was HK$4,323 Mil. Therefore, Shanghai Chicmax Cosmetic Co's scaled net operating assets (SNOA) for the quarter that ended in Dec. 2025 was 0.62.


Shanghai Chicmax Cosmetic Co Scaled Net Operating Assets Historical Data

* Premium members only.

The historical data trend for Shanghai Chicmax Cosmetic Co's Scaled Net Operating Assets can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai Chicmax Cosmetic Co Scaled Net Operating Assets Chart

Shanghai Chicmax Cosmetic Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Scaled Net Operating Assets
Get a 7-Day Free Trial 0.50 0.51 0.39 0.50 0.70

Shanghai Chicmax Cosmetic Co Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Scaled Net Operating Assets Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.45 0.44 0.46 0.57 0.62

HKSE:02145 vs PG, CL, KVUE: Scaled Net Operating Assets Comparison

For the Household & Personal Products subindustry, Shanghai Chicmax Cosmetic Co's Scaled Net Operating Assets, along with its competitors' market caps and Scaled Net Operating Assets data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Chicmax Cosmetic Co Scaled Net Operating Assets vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Shanghai Chicmax Cosmetic Co's Scaled Net Operating Assets distribution charts can be found below:

* The bar in red indicates where Shanghai Chicmax Cosmetic Co's Scaled Net Operating Assets falls into.


HKSE:02145
79GF Score
Shanghai Chicmax Cosmetic Co Ltd HKSE:02145
Scaled Net Operating Assets is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai Chicmax Cosmetic Co Scaled Net Operating Assets Calculation

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Shanghai Chicmax Cosmetic Co's Scaled Net Operating Assets (SNOA) for the fiscal year that ended in Dec. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(A: Dec. 2025 )
=(Operating Assets (A: Dec. 2025 )-Operating Liabilities (A: Dec. 2025 ))/Total Assets (A: Dec. 2024 )
=(4300.492-1613.601)/3839.986
=0.70

where

Operating Assets(A: Dec. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=5487.545 - 1187.053
=4300.492

Operating Liabilities(A: Dec. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=2312.009 - 359.011 - 339.397
=1613.601

Shanghai Chicmax Cosmetic Co's Scaled Net Operating Assets (SNOA) for the quarter that ended in Dec. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(Q: Dec. 2025 )
=(Operating Assets (Q: Dec. 2025 )-Operating Liabilities (Q: Dec. 2025 ))/Total Assets (Q: Jun. 2025 )
=(4300.492-1613.601)/4322.917
=0.62

where

Operating Assets(Q: Dec. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=5487.545 - 1187.053
=4300.492

Operating Liabilities(Q: Dec. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=2312.009 - 359.011 - 339.397
=1613.601

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Scaled Net Operating Assets of 0.62 mean?
Shanghai Chicmax Cosmetic Co (HKSE:02145) has a Scaled Net Operating Assets of 0.62 as of Dec. 2025. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Shanghai Chicmax Cosmetic Co and its competitors.
Is Shanghai Chicmax Cosmetic Co's Scaled Net Operating Assets too high?
Shanghai Chicmax Cosmetic Co's current Scaled Net Operating Assets is 0.62. Overall, Shanghai Chicmax Cosmetic Co has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shanghai Chicmax Cosmetic Co's Scaled Net Operating Assets compare to PG and CL?
Shanghai Chicmax Cosmetic Co's Scaled Net Operating Assets of 0.62 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Scaled Net Operating Assets for a Consumer Packaged Goods company?
A good Scaled Net Operating Assets depends on the Consumer Packaged Goods industry context. However, Scaled Net Operating Assets should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Scaled Net Operating Assets mean?
A high Scaled Net Operating Assets can signal that a stock is expensive relative to its fundamentals. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Shanghai Chicmax Cosmetic Co and its competitors. Shanghai Chicmax Cosmetic Co's current Scaled Net Operating Assets is 0.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai Chicmax Cosmetic Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai Chicmax Cosmetic Co (HKSE:02145) is currently considered Significantly Undervalued. The stock's GF Value™ is HK$95.85, compared to a current price of HK$27.72 — trading 71.1% below its estimated fair value. The current Scaled Net Operating Assets is 0.62. Shanghai Chicmax Cosmetic Co's overall GF Score™ is 79/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Scaled Net Operating Assets calculated?
Scaled Net Operating Assets is calculated from a company's financial statements. For Shanghai Chicmax Cosmetic Co (HKSE:02145), the current Scaled Net Operating Assets is 0.62 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai Chicmax Cosmetic Co (HKSE:02145) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai Chicmax Cosmetic Co stock appears to be undervalued. The current stock price of HK$27.72 is trading 71.1% below its estimated GF Value™ of HK$95.85. GuruFocus considers Shanghai Chicmax Cosmetic Co to be Significantly Undervalued.

Key valuation signals for HKSE:02145:

  • Scaled Net Operating Assets: 0.62
  • GF Value™: HK$95.85 vs. price of HK$27.72 (71.1% below fair value)
  • GF Score™: 79/100

No single metric tells the full story. See the HKSE:02145 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai Chicmax Cosmetic Co Business Description

Address Jumeng Tiandi Plaza No. 710 Yishan Road, 22nd Floor, Building 5, Xuhui District, Shanghai, CHN
Shanghai Chicmax Cosmetic Co Ltd is a China-based multi-brand cosmetics company mainly engaged in the research, development, production, and sales of skincare, maternity, and childcare products. It offers a wide range of cosmetics products under various brands, including KANS, One Leaf, and Baby Elephant. The company's products include skin care products, maternal and childcare products, toiletries, and others. The group operates in one single business unit that includes mainly the manufacture and sale of cosmetic products.
79GF Score

Get the complete analysis for HKSE:02145

Scaled Net Operating Assets is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$27.72
Price
HK$95.85
GF Value