FOS Capital (ASX:FOS) WACC %:6.52% (As of Jun. 24, 2026) — Near Median


ASX:FOS FOS Capital Ltd ASX:FOS
29 GF Score
Price A$0.11
GF Value A$0.24
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is FOS Capital WACC %?

FOS Capital ASX:FOS 29 WACC % is 6.52% as of Jun. 24, 2026, which is 1% above its 10-year median of 6.48. GuruFocus rates ASX:FOS with a GF Score™ of 29/100 and a GF Value™ of A$0.24 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 3,093 Industrial Products companies, FOS Capital ranks better than 70.97% on this metric.

As of today (2026-06-24), FOS Capital's weighted average cost of capital is 6.52%%. FOS Capital's ROIC % is 2.49% (calculated using TTM income statement data). FOS Capital earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


FOS Capital  (ASX:FOS) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, FOS Capital's weighted average cost of capital is 6.52%%. FOS Capital's ROIC % is 2.49% (calculated using TTM income statement data). FOS Capital earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

FOS Capital WACC % Historical Data

* Premium members only.

The historical data trend for FOS Capital's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FOS Capital WACC % Chart

FOS Capital Annual Data
Trend Jun21 Jun22 Jun23 Jun24 Jun25
WACC %
6.48 8.75 9.09 6.15 4.98

FOS Capital Semi-Annual Data
Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 9.43 6.15 4.89 4.98 6.28

ASX:FOS vs VRT, BE, NVT: WACC % Comparison

For the Electrical Equipment & Parts subindustry, FOS Capital's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FOS Capital WACC % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, FOS Capital's WACC % distribution charts can be found below:

* The bar in red indicates where FOS Capital's WACC % falls into.


ASX:FOS
29GF Score
FOS Capital Ltd ASX:FOS
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FOS Capital WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, FOS Capital's market capitalization (E) is A$7.217 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, FOS Capital's latest one-year semi-annual average Book Value of Debt (D) is A$5.9843 Mil.
a) weight of equity = E / (E + D) = 7.217 / (7.217 + 5.9843) = 0.5467
b) weight of debt = D / (E + D) = 5.9843 / (7.217 + 5.9843) = 0.4533

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.99%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. FOS Capital's beta is 0.3254.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.99% + 0.3254 * 6% = 6.9424%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, FOS Capital's interest expense (positive number) was A$0.458 Mil. Its total Book Value of Debt (D) is A$5.9843 Mil.
Cost of Debt = 0.458 / 5.9843 = 7.6534%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -0.126 / -0.586 = 21.5%.

FOS Capital's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.5467*6.9424%+0.4533*7.6534%*(1 - 21.5%)
=6.52%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 6.52% mean?
FOS Capital (ASX:FOS) has a WACC % of 6.52% as of Jun. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on FOS Capital and its competitors. This is near median its historical median of 6.48. Over the past decade, FOS Capital's WACC % has ranged from 4.98 to 9.09. According to the industry distribution chart, FOS Capital ranks #898 out of 3093 companies in the Industrial Products industry, placing it in the top 29%.
Is FOS Capital's WACC % too high?
FOS Capital's current WACC % of 6.52% is near median its 10-year median of 6.48. Over the past 10 years, this metric has ranged from a low of 4.98 to a high of 9.09. The Industrial Products industry median WACC % is 9.78. FOS Capital's value of 6.52% is 33.3% below this industry median. Based on the distribution chart, FOS Capital ranks #898 out of 3093 companies in the Industrial Products industry, which is above the industry midpoint. Overall, FOS Capital has a GF Score™ of 29/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does FOS Capital's WACC % compare to VRT and BE?
According to the Industrial Products industry distribution chart, FOS Capital ranks #898 out of 3093 companies for WACC %. This puts FOS Capital in the upper half of its industry. The industry median WACC % is 9.78. FOS Capital's value of 6.52% is 33.3% below this benchmark. Historically, FOS Capital's own WACC % has ranged from 4.98 to 9.09 over the past decade. While the company's 10-year median is 6.48 vs. the industry median of 9.78, FOS Capital has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.78, based on 3,093 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. FOS Capital's current WACC % of 6.52% is 33.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on FOS Capital and its competitors. For the Industrial Products industry, the median WACC % is 9.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. FOS Capital's current WACC % is 6.52%, which is near median its own 10-year median of 6.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FOS Capital stock overvalued right now?
Based on GuruFocus' analysis, FOS Capital (ASX:FOS) is currently considered Significantly Undervalued. The stock's GF Value™ is A$0.24, compared to a current price of A$0.11 — trading 56.3% below its estimated fair value. The current WACC % is 6.52%, which is near median its 10-year median of 6.48 and 33.3% below the Industrial Products industry median of 9.78. FOS Capital's overall GF Score™ is 29/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For FOS Capital (ASX:FOS), the current WACC % is 6.52% as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FOS Capital (ASX:FOS) Overvalued in 2026?

Based on GuruFocus' analysis, FOS Capital stock appears to be undervalued. The current stock price of A$0.11 is trading 56.3% below its estimated GF Value™ of A$0.24. GuruFocus considers FOS Capital to be Significantly Undervalued.

Key valuation signals for ASX:FOS:

  • WACC %: 6.52% (near median its 10-year median of 6.48)
  • GF Value™: A$0.24 vs. price of A$0.11 (56.3% below fair value)
  • GF Score™: 29/100 with 5 warning signs
  • Industry Position: 33.3% below the Industrial Products median (#898 of 3093)

No single metric tells the full story. See the ASX:FOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FOS Capital Business Description

Address Rose Street, Unit 3B/41, Richmond, Melbourne, VIC, AUS, 3121
FOS Capital Ltd is engaged in the manufacturing of a full range of commercial luminaires, outdoor fittings, and linear extruded lighting, and the distribution of a complete range of commercial and architectural lighting solutions. The company is organised into two operating segments based on geographical locations, Australia and New Zealand. The majority of its revenue is generated from Australia.
29GF Score

Get the complete analysis for ASX:FOS

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.11
Price
A$0.24
GF Value