Qube Holdings (ASX:QUB) WACC %:8.32% (As of Jun. 27, 2026) — Near Median


ASX:QUB Qube Holdings Ltd ASX:QUB
89 GF Score
Price A$5.11
GF Value A$5.63
Valuation Fairly Valued
! 11 Warning Signs
View Full Analysis

What is Qube Holdings WACC %?

Qube Holdings ASX:QUB 89 WACC % is 8.32% as of Jun. 27, 2026, which is 5% below its 10-year median of 8.77. GuruFocus rates ASX:QUB with a GF Score™ of 89/100 and a GF Value™ of A$5.63 (Fairly Valued). The stock has 11 warning signs investors should review. Among 1,033 Transportation companies, Qube Holdings ranks worse than 55.66% on this metric.

As of today (2026-06-27), Qube Holdings's weighted average cost of capital is 8.32%%. Qube Holdings's ROIC % is 2.12% (calculated using TTM income statement data). Qube Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Qube Holdings  (ASX:QUB) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Qube Holdings's weighted average cost of capital is 8.32%%. Qube Holdings's ROIC % is 2.12% (calculated using TTM income statement data). Qube Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Qube Holdings WACC % Historical Data

* Premium members only.

The historical data trend for Qube Holdings's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Qube Holdings WACC % Chart

Qube Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.79 7.70 7.57 8.85 8.75

Qube Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.49 8.85 9.04 8.75 8.57

ASX:QUB vs FDX, UPS, JBHT: WACC % Comparison

For the Integrated Freight & Logistics subindustry, Qube Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Qube Holdings WACC % vs Transportation Industry

For the Transportation industry and Industrials sector, Qube Holdings's WACC % distribution charts can be found below:

* The bar in red indicates where Qube Holdings's WACC % falls into.


ASX:QUB
89GF Score
Qube Holdings Ltd ASX:QUB
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Qube Holdings WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Qube Holdings's market capitalization (E) is A$9046.805 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Qube Holdings's latest one-year semi-annual average Book Value of Debt (D) is A$3001.8333 Mil.
a) weight of equity = E / (E + D) = 9046.805 / (9046.805 + 3001.8333) = 0.7509
b) weight of debt = D / (E + D) = 3001.8333 / (9046.805 + 3001.8333) = 0.2491

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.99%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Qube Holdings's beta is 0.8822.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.99% + 0.8822 * 6% = 10.2832%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Qube Holdings's interest expense (positive number) was A$111.3 Mil. Its total Book Value of Debt (D) is A$3001.8333 Mil.
Cost of Debt = 111.3 / 3001.8333 = 3.7077%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 116.6 / 334.2 = 34.89%.

Qube Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7509*10.2832%+0.2491*3.7077%*(1 - 34.89%)
=8.32%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 8.32% mean?
Qube Holdings (ASX:QUB) has a WACC % of 8.32% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Qube Holdings and its competitors. This is near median its historical median of 8.77. Over the past decade, Qube Holdings' WACC % has ranged from 6.79 to 10.67. According to the industry distribution chart, Qube Holdings ranks #575 out of 1033 companies in the Transportation industry, placing it in the top 55.7%.
Is Qube Holdings' WACC % too high?
Qube Holdings' current WACC % of 8.32% is near median its 10-year median of 8.77. Over the past 10 years, this metric has ranged from a low of 6.79 to a high of 10.67. The Transportation industry median WACC % is 7.81. Qube Holdings' value of 8.32% is 6.5% above this industry median. Based on the distribution chart, Qube Holdings ranks #575 out of 1033 companies in the Transportation industry, which is below the industry midpoint. Overall, Qube Holdings has a GF Score™ of 89/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Qube Holdings' WACC % compare to FDX and UPS?
According to the Transportation industry distribution chart, Qube Holdings ranks #575 out of 1033 companies for WACC %. This places Qube Holdings in the lower half of its industry. The industry median WACC % is 7.81. Qube Holdings' value of 8.32% is 6.5% above this benchmark. Historically, Qube Holdings' own WACC % has ranged from 6.79 to 10.67 over the past decade. While the company's 10-year median is 8.77 vs. the industry median of 7.81, Qube Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Transportation company?
The median WACC % among Transportation companies is 7.81, based on 1,033 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Qube Holdings's current WACC % of 8.32% is 6.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Qube Holdings and its competitors. For the Transportation industry, the median WACC % is 7.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Qube Holdings's current WACC % is 8.32%, which is near median its own 10-year median of 8.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Qube Holdings stock overvalued right now?
Based on GuruFocus' analysis, Qube Holdings (ASX:QUB) is currently considered Fairly Valued. The stock's GF Value™ is A$5.63, compared to a current price of A$5.11 — trading 9.2% below its estimated fair value. The current WACC % is 8.32%, which is near median its 10-year median of 8.77 and 6.5% above the Transportation industry median of 7.81. Qube Holdings' overall GF Score™ is 89/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Qube Holdings (ASX:QUB), the current WACC % is 8.32% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Qube Holdings (ASX:QUB) Overvalued in 2026?

Based on GuruFocus' analysis, Qube Holdings stock appears to be undervalued. The current stock price of A$5.11 is trading 9.2% below its estimated GF Value™ of A$5.63. GuruFocus considers Qube Holdings to be Fairly Valued.

Key valuation signals for ASX:QUB:

  • WACC %: 8.32% (near median its 10-year median of 8.77)
  • GF Value™: A$5.63 vs. price of A$5.11 (9.2% below fair value)
  • GF Score™: 89/100 with 11 warning signs
  • Industry Position: 6.5% above the Transportation median (#575 of 1033)

No single metric tells the full story. See the ASX:QUB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Qube Holdings Business Description

Other Exchanges QUBHF:USA1K1:Germany
Address 45 Clarence Street, Level 27, Sydney, NSW, AUS, 2000
Qube has three main divisions: operating; property; and Patrick. Operating undertakes road/rail transportation of containers to and from port, operation of container parks, customs/quarantine services, warehousing, intermodal terminals, international freight forwarding, domestic stevedoring, and bulk transport. Patrick is the container terminals business acquired from Asciano, and the property division includes tactical land holdings in Sydney.
89GF Score

Get the complete analysis for ASX:QUB

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$5.11
Price
A$5.63
GF Value