Viva Energy Group (ASX:VEA) WACC %:3.2% (As of Jun. 29, 2026) — 42% Below Median


ASX:VEA Viva Energy Group Ltd ASX:VEA
69 GF Score
Price A$2.05
GF Value A$3.23
Valuation Significantly Undervalued
! 7 Warning Signs
View Full Analysis

What is Viva Energy Group WACC %?

Viva Energy Group ASX:VEA -1.46% 69 WACC % is 3.2% as of Jun. 29, 2026, which is 42% below its 10-year median of 5.53. GuruFocus rates ASX:VEA with a GF Score™ of 69/100 and a GF Value™ of A$3.23 (Significantly Undervalued). The stock has 7 warning signs investors should review. Among 1,041 Oil & Gas companies, Viva Energy Group ranks better than 83.48% on this metric.

As of today (2026-06-29), Viva Energy Group's weighted average cost of capital is 3.2%%. Viva Energy Group's ROIC % is 1.99% (calculated using TTM income statement data). Viva Energy Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Viva Energy Group  (ASX:VEA) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Viva Energy Group's weighted average cost of capital is 3.2%%. Viva Energy Group's ROIC % is 1.99% (calculated using TTM income statement data). Viva Energy Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Viva Energy Group WACC % Historical Data

* Premium members only.

The historical data trend for Viva Energy Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Viva Energy Group WACC % Chart

Viva Energy Group Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 5.94 5.89 4.97 4.94 5.89

Viva Energy Group Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.97 4.52 4.94 5.46 5.89

ASX:VEA vs VLO, MPC, PSX: WACC % Comparison

For the Oil & Gas Refining & Marketing subindustry, Viva Energy Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Viva Energy Group WACC % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Viva Energy Group's WACC % distribution charts can be found below:

* The bar in red indicates where Viva Energy Group's WACC % falls into.


ASX:VEA
69GF Score
Viva Energy Group Ltd ASX:VEA
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Viva Energy Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Viva Energy Group's market capitalization (E) is A$3317.892 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Viva Energy Group's latest one-year semi-annual average Book Value of Debt (D) is A$5727.3667 Mil.
a) weight of equity = E / (E + D) = 3317.892 / (3317.892 + 5727.3667) = 0.3668
b) weight of debt = D / (E + D) = 5727.3667 / (3317.892 + 5727.3667) = 0.6332

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.99%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Viva Energy Group's beta is 0.0211.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.99% + 0.0211 * 6% = 5.1166%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Viva Energy Group's interest expense (positive number) was A$176.5 Mil. Its total Book Value of Debt (D) is A$5727.3667 Mil.
Cost of Debt = 176.5 / 5727.3667 = 3.0817%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -198.6 / -619.7 = 32.05%.

Viva Energy Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.3668*5.1166%+0.6332*3.0817%*(1 - 32.05%)
=3.2%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 3.2% mean?
Viva Energy Group (ASX:VEA) has a WACC % of 3.2% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Viva Energy Group and its competitors. This is 42% below median its historical median of 5.53. Over the past decade, Viva Energy Group's WACC % has ranged from 3.20 to 7.81. According to the industry distribution chart, Viva Energy Group ranks #172 out of 1041 companies in the Oil & Gas industry, placing it in the top 16.5%.
Is Viva Energy Group's WACC % too high?
Viva Energy Group's current WACC % of 3.2% is 42% below median its 10-year median of 5.53. Over the past 10 years, this metric has ranged from a low of 3.20 to a high of 7.81. The Oil & Gas industry median WACC % is 7.36. Viva Energy Group's value of 3.2% is 56.5% below this industry median. Based on the distribution chart, Viva Energy Group ranks #172 out of 1041 companies in the Oil & Gas industry, which is in the top quartile — a strong position relative to peers. Overall, Viva Energy Group has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Viva Energy Group's WACC % compare to VLO and MPC?
According to the Oil & Gas industry distribution chart, Viva Energy Group ranks #172 out of 1041 companies for WACC %. This places Viva Energy Group in the top 17% of its industry — outperforming the majority of peers. The industry median WACC % is 7.36. Viva Energy Group's value of 3.2% is 56.5% below this benchmark. Historically, Viva Energy Group's own WACC % has ranged from 3.20 to 7.81 over the past decade. While the company's 10-year median is 5.53 vs. the industry median of 7.36, Viva Energy Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Oil & Gas company?
The median WACC % among Oil & Gas companies is 7.36, based on 1,041 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Viva Energy Group's current WACC % of 3.2% is 56.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Viva Energy Group and its competitors. For the Oil & Gas industry, the median WACC % is 7.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Viva Energy Group's current WACC % is 3.2%, which is 42% below median its own 10-year median of 5.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Viva Energy Group stock overvalued right now?
Based on GuruFocus' analysis, Viva Energy Group (ASX:VEA) is currently considered Significantly Undervalued. The stock's GF Value™ is A$3.23, compared to a current price of A$2.05 — trading 36.5% below its estimated fair value. The current WACC % is 3.2%, which is 42% below median its 10-year median of 5.53 and 56.5% below the Oil & Gas industry median of 7.36. Viva Energy Group's overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Viva Energy Group (ASX:VEA), the current WACC % is 3.2% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Viva Energy Group (ASX:VEA) Overvalued in 2026?

Based on GuruFocus' analysis, Viva Energy Group stock appears to be undervalued. The current stock price of A$2.05 is trading 36.5% below its estimated GF Value™ of A$3.23. GuruFocus considers Viva Energy Group to be Significantly Undervalued.

Key valuation signals for ASX:VEA:

  • WACC %: 3.2% (42% below median its 10-year median of 5.53)
  • GF Value™: A$3.23 vs. price of A$2.05 (36.5% below fair value)
  • GF Score™: 69/100 with 7 warning signs
  • Industry Position: 56.5% below the Oil & Gas median (#172 of 1041)

No single metric tells the full story. See the ASX:VEA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Viva Energy Group Business Description

Industry EnergyOil & Gas
Other Exchanges 2AH:Germany
Address 720 Bourke Street, Level 16, Docklands, Melbourne, VIC, AUS, 3008
Viva is Australia's second-largest vertically integrated refined transport fuel supplier. We rate Viva as the second-most-significant pipeline owner, and at approximately 1,155 locations, Viva supplies the third-largest number of retail sites in Australia behind Ampol at approximately 1,985 and BP at 1,400.Vitol bought Shell's Australian downstream operations in 2014, and renamed them Viva Energy. Viva subsequently bought Shell's Australian aviation operations and a 50% investment in Liberty Oil. In 2016, Viva sold (and leased back) a portfolio of its retail sites to Viva Energy REIT and listed Viva Energy REIT on the ASX. It has since sold its entire REIT stake for AUD 734 million.Viva acquired OTR Group in 2014 for AUD 1.2 billion bringing over 200 South Australian stores.
69GF Score

Get the complete analysis for ASX:VEA

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$2.05
Price
A$3.23
GF Value