Thai Parcels PCLBKK:TPL 9 WACC % is 8.97% as of Jul. 01, 2026, which is 6% above its 10-year median of 8.50. GuruFocus rates BKK:TPL with a GF Score™ of 9/100 and a GF Value™ of ฿0.74 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,025 Transportation companies, Thai Parcels PCL ranks worse than 60.98% on this metric.
As of today (2026-07-01), Thai Parcels PCL's weighted average cost of capital is 8.97%%. Thai Parcels PCL's ROIC % is -4.08% (calculated using TTM income statement data).
Thai Parcels PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
Thai Parcels PCL (BKK:TPL) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Thai Parcels PCL's weighted average cost of capital is 8.97%%. Thai Parcels PCL's ROIC % is -4.08% (calculated using TTM income statement data).
Thai Parcels PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Thai Parcels PCL WACC % Historical Data
* Premium members only.
The historical data trend for Thai Parcels PCL's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Integrated Freight & Logistics subindustry, Thai Parcels PCL's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Thai Parcels PCL WACC % vs Transportation Industry
For the Transportation industry and Industrials sector, Thai Parcels PCL's WACC % distribution charts can be found below:
* The bar in red indicates where Thai Parcels PCL's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Thai Parcels PCL's market capitalization (E) is ฿1062.969 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Thai Parcels PCL's latest one-year quarterly average Book Value of Debt (D) is ฿543.4796 Mil.
a) weight of equity = E / (E + D) = 1062.969 / (1062.969 + 543.4796) = 0.6617
b) weight of debt = D / (E + D) = 543.4796 / (1062.969 + 543.4796) = 0.3383
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.469%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Thai Parcels PCL's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.469% + 1 * 6% = 10.469%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Thai Parcels PCL's interest expense (positive number) was ฿32.82 Mil. Its total Book Value of Debt (D) is ฿543.4796 Mil.
Cost of Debt = 32.82 / 543.4796 = 6.0389%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 1.114 / -110.135 = -1.01%, which is less than 0%. Therefore it's set to 0%.
Thai Parcels PCL's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.6617
*
10.469%
+
0.3383
*
6.0389%
*
(1 - 0%)
=
8.97%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thai Parcels PCL (BKK:TPL) has a WACC % of 8.97% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Thai Parcels PCL and its competitors. This is near median its historical median of 8.50. Over the past decade, Thai Parcels PCL's WACC % has ranged from 3.17 to 8.89. According to the industry distribution chart, Thai Parcels PCL ranks #625 out of 1025 companies in the Transportation industry, placing it in the top 61%.
Is Thai Parcels PCL's WACC % too high?
Thai Parcels PCL's current WACC % of 8.97% is near median its 10-year median of 8.50. Over the past 10 years, this metric has ranged from a low of 3.17 to a high of 8.89. The Transportation industry median WACC % is 7.76. Thai Parcels PCL's value of 8.97% is 15.6% above this industry median. Based on the distribution chart, Thai Parcels PCL ranks #625 out of 1025 companies in the Transportation industry, which is below the industry midpoint. Overall, Thai Parcels PCL has a GF Score™ of 9/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Thai Parcels PCL's WACC % compare to UPS and FDX?
According to the Transportation industry distribution chart, Thai Parcels PCL ranks #625 out of 1025 companies for WACC %. This places Thai Parcels PCL in the lower half of its industry. The industry median WACC % is 7.76. Thai Parcels PCL's value of 8.97% is 15.6% above this benchmark. Historically, Thai Parcels PCL's own WACC % has ranged from 3.17 to 8.89 over the past decade. While the company's 10-year median is 8.50 vs. the industry median of 7.76, Thai Parcels PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Transportation company?
The median WACC % among Transportation companies is 7.76, based on 1,025 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Thai Parcels PCL's current WACC % of 8.97% is 15.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Thai Parcels PCL and its competitors. For the Transportation industry, the median WACC % is 7.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Thai Parcels PCL's current WACC % is 8.97%, which is near median its own 10-year median of 8.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Parcels PCL stock overvalued right now?
Based on GuruFocus' analysis, Thai Parcels PCL (BKK:TPL) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿0.74, compared to a current price of ฿0.54 — trading 27% below its estimated fair value. The current WACC % is 8.97%, which is near median its 10-year median of 8.50 and 15.6% above the Transportation industry median of 7.76. Thai Parcels PCL's overall GF Score™ is 9/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Thai Parcels PCL (BKK:TPL), the current WACC % is 8.97% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Thai Parcels PCL (BKK:TPL) Overvalued in 2026?
Based on GuruFocus' analysis, Thai Parcels PCL stock appears to be undervalued.
The current stock price of ฿0.54 is trading 27% below its estimated GF Value™ of ฿0.74.
GuruFocus considers Thai Parcels PCL to be Modestly Undervalued.
Key valuation signals for BKK:TPL:
WACC %: 8.97% (near median its 10-year median of 8.50)
GF Value™: ฿0.74 vs. price of ฿0.54 (27% below fair value)
Industry Position: 15.6% above the Transportation median (#625 of 1025)
No single metric tells the full story. See the BKK:TPL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Thai Parcels PCL is engaged in the provision of freight transportation, cargo handling, and warehousing services. The Group also provides various forms of passenger transportation services catering to both industrial and tourism sectors. Its segments include the core business of transportation and handling services for goods, as well as warehousing, which generates the maximum revenue. In addition, the Company provides various types of non-scheduled passenger transportation services specifically focused on the tourism sector, as well as non-scheduled passenger transportation services that cater exclusively to the industrial sector. The Company operates in Thailand only.
9GF Score
Get the complete analysis for BKK:TPL
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:TPL has been successfully added to your 
