Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
GRANIT BankBUD:GRANIT -0.22%11 WACC % is 25.99% as of Aug. 04, 2026, which is 6% above its 10-year median of 24.51. GuruFocus rates BUD:GRANIT with a GF Score™ of 11/100. The stock has 1 warning sign investors should review. Among 1,541 Banks companies, GRANIT Bank ranks worse than 88.32% on this metric.
As of today (2026-08-04), GRANIT Bank's weighted average cost of capital is 25.99%%. GRANIT Bank's ROIC % is 0.00% (calculated using TTM income statement data).
GRANIT Bank earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, GRANIT Bank's weighted average cost of capital is 25.99%%. GRANIT Bank's ROIC % is 0.00% (calculated using TTM income statement data).
GRANIT Bank earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
GRANIT Bank WACC % Historical Data
* Premium members only.
The historical data trend for GRANIT Bank's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Banks - Regional subindustry, GRANIT Bank's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
GRANIT Bank WACC % vs Banks Industry
For the Banks industry and Financial Services sector, GRANIT Bank's WACC % distribution charts can be found below:
* The bar in red indicates where GRANIT Bank's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, GRANIT Bank's market capitalization (E) is Ft163550.677 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, GRANIT Bank's latest one-year quarterly average Book Value of Debt (D) is Ft167110 Mil.
a) weight of equity = E / (E + D) = 163550.677 / (163550.677 + 167110) = 0.4946
b) weight of debt = D / (E + D) = 167110 / (163550.677 + 167110) = 0.5054
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 5.26%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. GRANIT Bank's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 5.26% + 1 * 6% = 11.26%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, GRANIT Bank's interest expense (positive number) was Ft78253.3333 Mil. Its total Book Value of Debt (D) is Ft167110 Mil.
Cost of Debt = 78253.3333 / 167110 = 46.8274%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 3093.3333 / 22560 = 13.71%.
GRANIT Bank's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.4946
*
11.26%
+
0.5054
*
46.8274%
*
(1 - 13.71%)
=
25.99%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
GRANIT Bank (BUD:GRANIT) has a WACC % of 25.99% as of Aug. 04, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on GRANIT Bank and its competitors. This is near median its historical median of 24.51. Over the past decade, GRANIT Bank's WACC % has ranged from 23.99 to 26.20. According to the industry distribution chart, GRANIT Bank ranks #1361 out of 1541 companies in the Banks industry, placing it in the top 88.3%.
Is GRANIT Bank's WACC % too high?
GRANIT Bank's current WACC % of 25.99% is near median its 10-year median of 24.51. Over the past 10 years, this metric has ranged from a low of 23.99 to a high of 26.20. The Banks industry median WACC % is 13.12. GRANIT Bank's value of 25.99% is 98.1% above this industry median. Based on the distribution chart, GRANIT Bank ranks #1361 out of 1541 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, GRANIT Bank has a GF Score™ of 11/100, reflecting its overall financial health beyond just this single metric.
How does GRANIT Bank's WACC % compare to PNC and USB?
According to the Banks industry distribution chart, GRANIT Bank ranks #1361 out of 1541 companies for WACC %. This places GRANIT Bank in the lower half of its industry. The industry median WACC % is 13.12. GRANIT Bank's value of 25.99% is 98.1% above this benchmark. Historically, GRANIT Bank's own WACC % has ranged from 23.99 to 26.20 over the past decade. While the company's 10-year median is 24.51 vs. the industry median of 13.12, GRANIT Bank has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Banks company?
The median WACC % among Banks companies is 13.12, based on 1,541 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. GRANIT Bank's current WACC % of 25.99% is 98.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on GRANIT Bank and its competitors. For the Banks industry, the median WACC % is 13.12 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. GRANIT Bank's current WACC % is 25.99%, which is near median its own 10-year median of 24.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GRANIT Bank stock overvalued right now?
GRANIT Bank (BUD:GRANIT) has a current WACC % of 25.99%. The current WACC % is 25.99%, which is near median its 10-year median of 24.51 and 98.1% above the Banks industry median of 13.12. GRANIT Bank's overall GF Score™ is 11/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For GRANIT Bank (BUD:GRANIT), the current WACC % is 25.99% as of Aug. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
GRANIT Bank PLC is a commercial bank engaged in universal banking activities and is entitled to offer financial and supplementary financial services. The Bank also offers investment services to customers via its mobile app and makes Granit Fund Management's investment fund units available to customers. In Romania, the Bank offers bank account, payment, and foreign exchange services. Its segments include Retail Segment, Non-financial Corporate Segment, Financial Corporate Segment, Project Loans Segment, and Non-profit Segment.
11GF Score
Get the complete analysis for BUD:GRANIT
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BUD:GRANIT has been successfully added to your 
