Topps Tiles (CHIX:TPTL) WACC %:7.31% (As of Jun. 26, 2026) — 40% Above Median


CHIX:TPTL Topps Tiles PLC CHIX:TPTL
50 GF Score
Price £0.34
GF Value £0.45
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Topps Tiles WACC %?

Topps Tiles CHIX:TPTL 50 WACC % is 7.31% as of Jun. 26, 2026, which is 40% above its 10-year median of 5.23. GuruFocus rates CHIX:TPTL with a GF Score™ of 50/100 and a GF Value™ of £0.45 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,143 Retail - Cyclical companies, Topps Tiles ranks worse than 50.31% on this metric.

As of today (2026-06-26), Topps Tiles's weighted average cost of capital is 7.31%%. Topps Tiles's ROIC % is 8.05% (calculated using TTM income statement data). Topps Tiles generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Topps Tiles  (CHIX:TPTl) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Topps Tiles's weighted average cost of capital is 7.31%%. Topps Tiles's ROIC % is 8.05% (calculated using TTM income statement data). Topps Tiles generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Topps Tiles WACC % Historical Data

* Premium members only.

The historical data trend for Topps Tiles's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Topps Tiles WACC % Chart

Topps Tiles Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.88 5.72 9.08 8.87 7.79

Topps Tiles Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.82 8.87 7.74 7.79 7.32

CHIX:TPTL vs HD, LOW, FND: WACC % Comparison

For the Home Improvement Retail subindustry, Topps Tiles's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Topps Tiles WACC % vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Topps Tiles's WACC % distribution charts can be found below:

* The bar in red indicates where Topps Tiles's WACC % falls into.


CHIX:TPTL
50GF Score
Topps Tiles PLC CHIX:TPTL
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Topps Tiles WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Topps Tiles's market capitalization (E) is £69.314 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Topps Tiles's latest one-year semi-annual average Book Value of Debt (D) is £113.06 Mil.
a) weight of equity = E / (E + D) = 69.314 / (69.314 + 113.06) = 0.3801
b) weight of debt = D / (E + D) = 113.06 / (69.314 + 113.06) = 0.6199

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.9416%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Topps Tiles's beta is 1.0099.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.9416% + 1.0099 * 6% = 11.001%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Topps Tiles's interest expense (positive number) was £7.623 Mil. Its total Book Value of Debt (D) is £113.06 Mil.
Cost of Debt = 7.623 / 113.06 = 6.7424%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 1.718 / 6.853 = 25.07%.

Topps Tiles's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.3801*11.001%+0.6199*6.7424%*(1 - 25.07%)
=7.31%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.31% mean?
Topps Tiles (CHIX:TPTL) has a WACC % of 7.31% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Topps Tiles and its competitors. This is 40% above median its historical median of 5.23. According to the industry distribution chart, Topps Tiles ranks #575 out of 1143 companies in the Retail - Cyclical industry, placing it in the top 50.3%.
Is Topps Tiles' WACC % too high?
Topps Tiles' current WACC % of 7.31% is 40% above median its 10-year median of 5.23. The Retail - Cyclical industry median WACC % is 7.58. Topps Tiles' value of 7.31% is 3.6% below this industry median. Based on the distribution chart, Topps Tiles ranks #575 out of 1143 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, Topps Tiles has a GF Score™ of 50/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Topps Tiles' WACC % compare to HD and LOW?
According to the Retail - Cyclical industry distribution chart, Topps Tiles ranks #575 out of 1143 companies for WACC %. This places Topps Tiles in the lower half of its industry. The industry median WACC % is 7.58. Topps Tiles' value of 7.31% is 3.6% below this benchmark. While the company's 10-year median is 5.23 vs. the industry median of 7.58, Topps Tiles has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Retail - Cyclical company?
The median WACC % among Retail - Cyclical companies is 7.58, based on 1,143 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Topps Tiles's current WACC % of 7.31% is 3.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Topps Tiles and its competitors. For the Retail - Cyclical industry, the median WACC % is 7.58 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Topps Tiles's current WACC % is 7.31%, which is 40% above median its own 10-year median of 5.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Topps Tiles stock overvalued right now?
Based on GuruFocus' analysis, Topps Tiles (CHIX:TPTL) is currently considered Modestly Undervalued. The stock's GF Value™ is £0.45, compared to a current price of £0.34 — trading 24% below its estimated fair value. The current WACC % is 7.31%, which is 40% above median its 10-year median of 5.23 and 3.6% below the Retail - Cyclical industry median of 7.58. Topps Tiles' overall GF Score™ is 50/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Topps Tiles (CHIX:TPTL), the current WACC % is 7.31% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Topps Tiles (CHIX:TPTL) Overvalued in 2026?

Based on GuruFocus' analysis, Topps Tiles stock appears to be undervalued. The current stock price of £0.34 is trading 24% below its estimated GF Value™ of £0.45. GuruFocus considers Topps Tiles to be Modestly Undervalued.

Key valuation signals for CHIX:TPTL:

  • WACC %: 7.31% (40% above median its 10-year median of 5.23)
  • GF Value™: £0.45 vs. price of £0.34 (24% below fair value)
  • GF Score™: 50/100 with 5 warning signs
  • Industry Position: 3.6% below the Retail - Cyclical median (#575 of 1143)

No single metric tells the full story. See the CHIX:TPTL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Topps Tiles Business Description

Other Exchanges TPT:UK
Address Thorpe Way, Grove Park, Enderby, Leicestershire, GBR, LE19 1SU
Topps Tiles PLC is a tile and flooring retailer in the UK. The company focuses on selling ceramic and porcelain tiles, natural stone, and related products for homes and businesses. It offers products such as bathroom tiles, kitchen tiles, floor tiles, wall tiles, mosaic tiles, natural stone, and other tools and essentials. The company operates in the UK, the EU, and the rest of the world, and generates the majority of its revenue from sales in the UK.
50GF Score

Get the complete analysis for CHIX:TPTL

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£0.34
Price
£0.45
GF Value