Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Business One HoldingsFSE:4827 -1.00%77 WACC % is 1.08% as of Jul. 16, 2026, which is 13% above its 10-year median of 0.96. GuruFocus rates FSE:4827 with a GF Score™ of 77/100 and a GF Value™ of 円916.54 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,841 Real Estate companies, Business One Holdings ranks better than 96.31% on this metric.
As of today (2026-07-16), Business One Holdings's weighted average cost of capital is 1.08%%. Business One Holdings's ROIC % is 3.75% (calculated using TTM income statement data).
Business One Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Business One Holdings (FSE:4827) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Business One Holdings's weighted average cost of capital is 1.08%%. Business One Holdings's ROIC % is 3.75% (calculated using TTM income statement data).
Business One Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Real Estate Services subindustry, Business One Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Business One Holdings WACC % vs Real Estate Industry
For the Real Estate industry and Real Estate sector, Business One Holdings's WACC % distribution charts can be found below:
* The bar in red indicates where Business One Holdings's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Business One Holdings's market capitalization (E) is 円3327.418 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Business One Holdings's latest one-year semi-annual average Book Value of Debt (D) is 円22684.1337 Mil.
a) weight of equity = E / (E + D) = 3327.418 / (3327.418 + 22684.1337) = 0.1279
b) weight of debt = D / (E + D) = 22684.1337 / (3327.418 + 22684.1337) = 0.8721
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.65%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Business One Holdings's beta is 0.0896.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.65% + 0.0896 * 6% = 3.1876%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Business One Holdings's interest expense (positive number) was 円250.346 Mil. Its total Book Value of Debt (D) is 円22684.1337 Mil.
Cost of Debt = 250.346 / 22684.1337 = 1.1036%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 409.591 / 1374.742 = 29.79%.
Business One Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.1279
*
3.1876%
+
0.8721
*
1.1036%
*
(1 - 29.79%)
=
1.08%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Business One Holdings (FSE:4827) has a WACC % of 1.08% as of Jul. 16, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Business One Holdings and its competitors. This is 13% above median its historical median of 0.96. Over the past decade, Business One Holdings' WACC % has ranged from 0.69 to 1.32. According to the industry distribution chart, Business One Holdings ranks #68 out of 1841 companies in the Real Estate industry, placing it in the top 3.7%.
Is Business One Holdings' WACC % too high?
Business One Holdings' current WACC % of 1.08% is 13% above median its 10-year median of 0.96. Over the past 10 years, this metric has ranged from a low of 0.69 to a high of 1.32. The Real Estate industry median WACC % is 6.53. Business One Holdings' value of 1.08% is 83.5% below this industry median. Based on the distribution chart, Business One Holdings ranks #68 out of 1841 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Business One Holdings has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Business One Holdings' WACC % compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Business One Holdings ranks #68 out of 1841 companies for WACC %. This places Business One Holdings in the top 4% of its industry — outperforming the majority of peers. The industry median WACC % is 6.53. Business One Holdings' value of 1.08% is 83.5% below this benchmark. Historically, Business One Holdings' own WACC % has ranged from 0.69 to 1.32 over the past decade. While the company's 10-year median is 0.96 vs. the industry median of 6.53, Business One Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Real Estate company?
The median WACC % among Real Estate companies is 6.53, based on 1,841 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Business One Holdings's current WACC % of 1.08% is 83.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Business One Holdings and its competitors. For the Real Estate industry, the median WACC % is 6.53 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Business One Holdings's current WACC % is 1.08%, which is 13% above median its own 10-year median of 0.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Business One Holdings stock overvalued right now?
Based on GuruFocus' analysis, Business One Holdings (FSE:4827) is currently considered Modestly Undervalued. The stock's GF Value™ is 円916.54, compared to a current price of 円794.00 — trading 13.4% below its estimated fair value. The current WACC % is 1.08%, which is 13% above median its 10-year median of 0.96 and 83.5% below the Real Estate industry median of 6.53. Business One Holdings' overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Business One Holdings (FSE:4827), the current WACC % is 1.08% as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Business One Holdings (FSE:4827) Overvalued in 2026?
Based on GuruFocus' analysis, Business One Holdings stock appears to be undervalued.
The current stock price of 円794.00 is trading 13.4% below its estimated GF Value™ of 円916.54.
GuruFocus considers Business One Holdings to be Modestly Undervalued.
Key valuation signals for FSE:4827:
WACC %: 1.08% (13% above median its 10-year median of 0.96)
GF Value™: 円916.54 vs. price of 円794.00 (13.4% below fair value)
Industry Position: 83.5% below the Real Estate median (#68 of 1841)
No single metric tells the full story. See the FSE:4827 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Business One Holdings Inc provides real estate management services for condominiums. The company purchases and sells real estate properties; and develops and sells software products. It also has leasing management business, finance business, software business, health business. It develops and sells evaluation software for plumbing and electrical contractors.
77GF Score
Get the complete analysis for FSE:4827
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
FSE:4827 has been successfully added to your 
