GGGSF (Greggs) WACC %:6.48% (As of Jun. 25, 2026) — Near Median


GGGSF Greggs PLC GGGSF
78 GF Score
Price $20.51
GF Value $45.81
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Greggs WACC %?

Greggs GGGSF 78 WACC % is 6.48% as of Jun. 25, 2026, which is 7% below its 10-year median of 6.97. GuruFocus rates GGGSF with a GF Score™ of 78/100 and a GF Value™ of $45.81 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 369 Restaurants companies, Greggs ranks worse than 55.83% on this metric.

As of today (2026-06-25), Greggs's weighted average cost of capital is 6.48%%. Greggs's ROIC % is 10.63% (calculated using TTM income statement data). Greggs generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Greggs  (OTCPK:GGGSF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Greggs's weighted average cost of capital is 6.48%%. Greggs's ROIC % is 10.63% (calculated using TTM income statement data). Greggs generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Greggs WACC % Historical Data

* Premium members only.

The historical data trend for Greggs's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Greggs WACC % Chart

Greggs Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.47 8.70 14.10 14.75 7.47

Greggs Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.10 14.76 14.75 11.09 7.47

GGGSF vs MCD, SBUX, CMG: WACC % Comparison

For the Restaurants subindustry, Greggs's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Greggs WACC % vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Greggs's WACC % distribution charts can be found below:

* The bar in red indicates where Greggs's WACC % falls into.


GGGSF
78GF Score
Greggs PLC GGGSF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Greggs WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Greggs's market capitalization (E) is $2239.320 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Greggs's latest one-year semi-annual average Book Value of Debt (D) is $590.957 Mil.
a) weight of equity = E / (E + D) = 2239.320 / (2239.320 + 590.957) = 0.7912
b) weight of debt = D / (E + D) = 590.957 / (2239.320 + 590.957) = 0.2088

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.9416%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Greggs's beta is 0.4154.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.9416% + 0.4154 * 6% = 7.434%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Greggs's interest expense (positive number) was $23.308 Mil. Its total Book Value of Debt (D) is $590.957 Mil.
Cost of Debt = 23.308 / 590.957 = 3.9441%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 60.817 / 225.25 = 27%.

Greggs's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7912*7.434%+0.2088*3.9441%*(1 - 27%)
=6.48%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 6.48% mean?
Greggs (GGGSF) has a WACC % of 6.48% as of Jun. 25, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Greggs and its competitors. This is near median its historical median of 6.97. Over the past decade, Greggs' WACC % has ranged from 2.67 to 14.75. According to the industry distribution chart, Greggs ranks #206 out of 369 companies in the Restaurants industry, placing it in the top 55.8%.
Is Greggs' WACC % too high?
Greggs' current WACC % of 6.48% is near median its 10-year median of 6.97. Over the past 10 years, this metric has ranged from a low of 2.67 to a high of 14.75. The Restaurants industry median WACC % is 5.64. Greggs' value of 6.48% is 14.9% above this industry median. Based on the distribution chart, Greggs ranks #206 out of 369 companies in the Restaurants industry, which is below the industry midpoint. Overall, Greggs has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Greggs' WACC % compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Greggs ranks #206 out of 369 companies for WACC %. This places Greggs in the lower half of its industry. The industry median WACC % is 5.64. Greggs' value of 6.48% is 14.9% above this benchmark. Historically, Greggs' own WACC % has ranged from 2.67 to 14.75 over the past decade. While the company's 10-year median is 6.97 vs. the industry median of 5.64, Greggs has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Restaurants company?
The median WACC % among Restaurants companies is 5.64, based on 369 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Greggs's current WACC % of 6.48% is 14.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Greggs and its competitors. For the Restaurants industry, the median WACC % is 5.64 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Greggs's current WACC % is 6.48%, which is near median its own 10-year median of 6.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Greggs stock overvalued right now?
Based on GuruFocus' analysis, Greggs (GGGSF) is currently considered Significantly Undervalued. The stock's GF Value™ is $45.81, compared to a current price of $20.51 — trading 55.2% below its estimated fair value. The current WACC % is 6.48%, which is near median its 10-year median of 6.97 and 14.9% above the Restaurants industry median of 5.64. Greggs' overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Greggs (GGGSF), the current WACC % is 6.48% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Greggs (GGGSF) Overvalued in 2026?

Based on GuruFocus' analysis, Greggs stock appears to be undervalued. The current stock price of $20.51 is trading 55.2% below its estimated GF Value™ of $45.81. GuruFocus considers Greggs to be Significantly Undervalued.

Key valuation signals for GGGSF:

  • WACC %: 6.48% (near median its 10-year median of 6.97)
  • GF Value™: $45.81 vs. price of $20.51 (55.2% below fair value)
  • GF Score™: 78/100 with 4 warning signs
  • Industry Position: 14.9% above the Restaurants median (#206 of 369)

No single metric tells the full story. See the GGGSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Greggs Business Description

Address Greggs House, Quorum Business Park, Newcastle upon Tyne, GBR, NE12 8BU
Greggs PLC is a U.K.-based company that is principally engaged in manufacturing, distributing, and retailing bakery goods, sandwiches, and drinks under the Greggs brand. The company focuses on the food-on-the-go market. It has a vertically integrated supply network, with its bakeries & delivery network. Greggs operates in two segments: Company-managed retail activities and the Business-to-business channel. The majority of its revenue is generated from the Company-managed retail activities segment, in which the Group sells a consistent range of fresh bakery goods, sandwiches, and drinks in its own shops or via delivery. Sales are made to the general public on a cash basis. All results arise in the United Kingdom.
78GF Score

Get the complete analysis for GGGSF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$20.51
Price
$45.81
GF Value