GMHS (Gamehaus Holdings) WACC %:10.29% (As of Jun. 29, 2026) — Near Median


GMHS Gamehaus Holdings Inc GMHS
22 GF Score
Price $0.96
! 1 Warning Sign
View Full Analysis

What is Gamehaus Holdings WACC %?

Gamehaus Holdings GMHS -4.53% 22 WACC % is 10.29% as of Jun. 29, 2026, which is 1% above its 10-year median of 10.15. GuruFocus rates GMHS with a GF Score™ of 22/100. The stock has 1 warning sign investors should review. Among 571 Interactive Media companies, Gamehaus Holdings ranks worse than 68.83% on this metric.

As of today (2026-06-29), Gamehaus Holdings's weighted average cost of capital is 10.29%%. Gamehaus Holdings's ROIC % is 18.43% (calculated using TTM income statement data). Gamehaus Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Gamehaus Holdings  (NAS:GMHS) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Gamehaus Holdings's weighted average cost of capital is 10.29%%. Gamehaus Holdings's ROIC % is 18.43% (calculated using TTM income statement data). Gamehaus Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Gamehaus Holdings WACC % Historical Data

* Premium members only.

The historical data trend for Gamehaus Holdings's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gamehaus Holdings WACC % Chart

Gamehaus Holdings Annual Data
Trend Jun22 Jun23 Jun24 Jun25
WACC %
0.00 0.00 0.00 10.15

Gamehaus Holdings Quarterly Data
Jun22 Jun23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 0.00 10.14 10.15 10.10 10.08

GMHS vs GCL, MYPS, GAME: WACC % Comparison

For the Electronic Gaming & Multimedia subindustry, Gamehaus Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gamehaus Holdings WACC % vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Gamehaus Holdings's WACC % distribution charts can be found below:

* The bar in red indicates where Gamehaus Holdings's WACC % falls into.


GMHS
22GF Score
Gamehaus Holdings Inc GMHS
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gamehaus Holdings WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Gamehaus Holdings's market capitalization (E) is $55.269 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Gamehaus Holdings's latest one-year quarterly average Book Value of Debt (D) is $0.455 Mil.
a) weight of equity = E / (E + D) = 55.269 / (55.269 + 0.455) = 0.9918
b) weight of debt = D / (E + D) = 0.455 / (55.269 + 0.455) = 0.0082

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.378%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Gamehaus Holdings's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.378% + 1 * 6% = 10.378%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, Gamehaus Holdings's interest expense (positive number) was $-0 Mil. Its total Book Value of Debt (D) is $0.455 Mil.
Cost of Debt = -0 / 0.455 = 0%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.076 / 4.724 = 1.61%.

Gamehaus Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9918*10.378%+0.0082*0%*(1 - 1.61%)
=10.29%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.29% mean?
Gamehaus Holdings (GMHS) has a WACC % of 10.29% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Gamehaus Holdings and its competitors. This is near median its historical median of 10.15. Over the past decade, Gamehaus Holdings' WACC % has ranged from 10.15 to 10.30. According to the industry distribution chart, Gamehaus Holdings ranks #393 out of 571 companies in the Interactive Media industry, placing it in the top 68.8%.
Is Gamehaus Holdings' WACC % too high?
Gamehaus Holdings' current WACC % of 10.29% is near median its 10-year median of 10.15. Over the past 10 years, this metric has ranged from a low of 10.15 to a high of 10.30. The Interactive Media industry median WACC % is 7.10. Gamehaus Holdings' value of 10.29% is 44.9% above this industry median. Based on the distribution chart, Gamehaus Holdings ranks #393 out of 571 companies in the Interactive Media industry, which is below the industry midpoint. Overall, Gamehaus Holdings has a GF Score™ of 22/100, reflecting its overall financial health beyond just this single metric.
How does Gamehaus Holdings' WACC % compare to GCL and MYPS?
According to the Interactive Media industry distribution chart, Gamehaus Holdings ranks #393 out of 571 companies for WACC %. This places Gamehaus Holdings in the lower half of its industry. The industry median WACC % is 7.10. Gamehaus Holdings' value of 10.29% is 44.9% above this benchmark. Historically, Gamehaus Holdings' own WACC % has ranged from 10.15 to 10.30 over the past decade. While the company's 10-year median is 10.15 vs. the industry median of 7.10, Gamehaus Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Interactive Media company?
The median WACC % among Interactive Media companies is 7.10, based on 571 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Gamehaus Holdings's current WACC % of 10.29% is 44.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Gamehaus Holdings and its competitors. For the Interactive Media industry, the median WACC % is 7.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Gamehaus Holdings's current WACC % is 10.29%, which is near median its own 10-year median of 10.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gamehaus Holdings stock overvalued right now?
Gamehaus Holdings (GMHS) has a current WACC % of 10.29%. The current WACC % is 10.29%, which is near median its 10-year median of 10.15 and 44.9% above the Interactive Media industry median of 7.10. Gamehaus Holdings' overall GF Score™ is 22/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Gamehaus Holdings (GMHS), the current WACC % is 10.29% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Gamehaus Holdings Business Description

Address No. 500 Shengxia Road, 5th Floor, Building 2, Pudong New District, Shanghai, CHN, 201210
Gamehaus Holdings Inc. is a technology-driven mobile game publisher focused on partnering with small- and medium-sized developers. The company publishes and operates free-to-play mobile social games on platforms like Apple App Store, Google Play Store, and Amazon Appstore. It earns revenue through in-game virtual currency sales and advertising. The company distributes games created by developer partners across many international markets, including the U.S., U.K., Australia, Germany, France, Canada, Brazil, Japan, and India. It offers a comprehensive package of services covering all aspects of the game lifecycle, including game development, screening and pre-publication testing, user acquisition, and monetization.
22GF Score

Get the complete analysis for GMHS

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.96
Price