Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
As of today (2026-08-18), Leadway Technology Investment Group's weighted average cost of capital is 3.3%%. Leadway Technology Investment Group's ROIC % is -14.68% (calculated using TTM income statement data).
Leadway Technology Investment Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Leadway Technology Investment Group (HKSE:02086) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Leadway Technology Investment Group's weighted average cost of capital is 3.3%%. Leadway Technology Investment Group's ROIC % is -14.68% (calculated using TTM income statement data).
Leadway Technology Investment Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
Leadway Technology Investment Group WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Security & Protection Services subindustry, Leadway Technology Investment Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Leadway Technology Investment Group WACC % vs Business Services Industry
For the Business Services industry and Industrials sector, Leadway Technology Investment Group's WACC % distribution charts can be found below:
* The bar in red indicates where Leadway Technology Investment Group's WACC % falls into.
Leadway Technology Investment Group WACC % Calculation
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Leadway Technology Investment Group's market capitalization (E) is HK$166.174 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Leadway Technology Investment Group's latest one-year semi-annual average Book Value of Debt (D) is HK$5.0797 Mil.
a) weight of equity = E / (E + D) = 166.174 / (166.174 + 5.0797) = 0.9703
b) weight of debt = D / (E + D) = 5.0797 / (166.174 + 5.0797) = 0.0297
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.74%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Leadway Technology Investment Group's beta is -0.2505.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.74% + -0.2505 * 6% = 3.237%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Leadway Technology Investment Group's interest expense (positive number) was HK$0.27 Mil. Its total Book Value of Debt (D) is HK$5.0797 Mil.
Cost of Debt = 0.27 / 5.0797 = 5.3153%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.017 / -5.068 = -0.34%, which is less than 0%. Therefore it's set to 0%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Leadway Technology Investment Group (HKSE:02086) has a WACC % of 3.3% as of Aug. 18, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Leadway Technology Investment Group and its competitors. This is 11% below median its historical median of 3.69. Over the past decade, Leadway Technology Investment Group's WACC % has ranged from 1.56 to 5.80. According to the industry distribution chart, Leadway Technology Investment Group ranks #221 out of 1115 companies in the Business Services industry, placing it in the top 19.8%.
Is Leadway Technology Investment Group's WACC % too high?
Leadway Technology Investment Group's current WACC % of 3.3% is 11% below median its 10-year median of 3.69. Over the past 10 years, this metric has ranged from a low of 1.56 to a high of 5.80. The Business Services industry median WACC % is 7.16. Leadway Technology Investment Group's value of 3.3% is 53.9% below this industry median. Based on the distribution chart, Leadway Technology Investment Group ranks #221 out of 1115 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Leadway Technology Investment Group has a GF Score™ of 43/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Leadway Technology Investment Group's WACC % compare to ALLE and MSA?
According to the Business Services industry distribution chart, Leadway Technology Investment Group ranks #221 out of 1115 companies for WACC %. This places Leadway Technology Investment Group in the top 20% of its industry — outperforming the majority of peers. The industry median WACC % is 7.16. Leadway Technology Investment Group's value of 3.3% is 53.9% below this benchmark. Historically, Leadway Technology Investment Group's own WACC % has ranged from 1.56 to 5.80 over the past decade. While the company's 10-year median is 3.69 vs. the industry median of 7.16, Leadway Technology Investment Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Business Services company?
The median WACC % among Business Services companies is 7.16, based on 1,115 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Leadway Technology Investment Group's current WACC % of 3.3% is 53.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Leadway Technology Investment Group and its competitors. For the Business Services industry, the median WACC % is 7.16 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Leadway Technology Investment Group's current WACC % is 3.3%, which is 11% below median its own 10-year median of 3.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leadway Technology Investment Group stock overvalued right now?
Based on GuruFocus' analysis, Leadway Technology Investment Group (HKSE:02086) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$0.57, compared to a current price of HK$0.50 — trading 12.3% below its estimated fair value. The current WACC % is 3.3%, which is 11% below median its 10-year median of 3.69 and 53.9% below the Business Services industry median of 7.16. Leadway Technology Investment Group's overall GF Score™ is 43/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Leadway Technology Investment Group (HKSE:02086), the current WACC % is 3.3% as of Aug. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Leadway Technology Investment Group (HKSE:02086) Overvalued in 2026?
Based on GuruFocus' analysis, Leadway Technology Investment Group stock appears to be undervalued.
The current stock price of HK$0.50 is trading 12.3% below its estimated GF Value™ of HK$0.57.
GuruFocus considers Leadway Technology Investment Group to be Modestly Undervalued.
Key valuation signals for HKSE:02086:
WACC %: 3.3% (11% below median its 10-year median of 3.69)
GF Value™: HK$0.57 vs. price of HK$0.50 (12.3% below fair value)
Industry Position: 53.9% below the Business Services median (#221 of 1115)
No single metric tells the full story. See the HKSE:02086 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Leadway Technology Investment Group Ltd is an investment holding company. It is smart card reader supplier and is into the research and development of smart card operating systems and readers. It constantly offers a wide range of new products and promotes the application of smart cards in different areas. The principal activities of the Group are the development, sales and distribution of smart card products, software and hardware and the provision of smart card related services. The company has only one operating segment. The company has presence in Europe, Asia Pacific, The Americas, and Middle East and Africa. The company generates majority of revenue from Asia Pacific.
43GF Score
Get the complete analysis for HKSE:02086
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
HKSE:02086 has been successfully added to your 
