HLFDF (Halfords Group) WACC %:5.65% (As of Jun. 26, 2026) — Near Median


HLFDF Halfords Group PLC HLFDF
75 GF Score
Price $1.71
GF Value $1.25
! 7 Warning Signs
View Full Analysis

What is Halfords Group WACC %?

Halfords Group HLFDF 75 WACC % is 5.65% as of Jun. 26, 2026, which is 2% above its 10-year median of 5.55. GuruFocus rates HLFDF with a GF Score™ of 75/100 and a GF Value™ of $1.25. The stock has 7 warning signs investors should review. Among 1,143 Retail - Cyclical companies, Halfords Group ranks better than 51.44% on this metric.

As of today (2026-06-26), Halfords Group's weighted average cost of capital is 5.65%%. Halfords Group's ROIC % is 4.81% (calculated using TTM income statement data). Halfords Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Halfords Group  (OTCPK:HLFDF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Halfords Group's weighted average cost of capital is 5.65%%. Halfords Group's ROIC % is 4.81% (calculated using TTM income statement data). Halfords Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Halfords Group WACC % Historical Data

* Premium members only.

The historical data trend for Halfords Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Halfords Group WACC % Chart

Halfords Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.38 5.72 9.93 9.58 6.94

Halfords Group Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.93 9.52 9.58 7.87 6.94

HLFDF vs CASY, WSM, ULTA: WACC % Comparison

For the Specialty Retail subindustry, Halfords Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Halfords Group WACC % vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Halfords Group's WACC % distribution charts can be found below:

* The bar in red indicates where Halfords Group's WACC % falls into.


HLFDF
75GF Score
Halfords Group PLC HLFDF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Halfords Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Halfords Group's market capitalization (E) is $622.386 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Halfords Group's latest one-year semi-annual average Book Value of Debt (D) is $344.2687 Mil.
a) weight of equity = E / (E + D) = 622.386 / (622.386 + 344.2687) = 0.6439
b) weight of debt = D / (E + D) = 344.2687 / (622.386 + 344.2687) = 0.3561

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.9416%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Halfords Group's beta is 0.3699.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.9416% + 0.3699 * 6% = 7.161%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Halfords Group's interest expense (positive number) was $13.416 Mil. Its total Book Value of Debt (D) is $344.2687 Mil.
Cost of Debt = 13.416 / 344.2687 = 3.897%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 14.728 / 58.443 = 25.2%.

Halfords Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.6439*7.161%+0.3561*3.897%*(1 - 25.2%)
=5.65%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 5.65% mean?
Halfords Group (HLFDF) has a WACC % of 5.65% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Halfords Group and its competitors. This is near median its historical median of 5.55. According to the industry distribution chart, Halfords Group ranks #555 out of 1143 companies in the Retail - Cyclical industry, placing it in the top 48.6%.
Is Halfords Group's WACC % too high?
Halfords Group's current WACC % of 5.65% is near median its 10-year median of 5.55. The Retail - Cyclical industry median WACC % is 7.58. Halfords Group's value of 5.65% is 25.5% below this industry median. Based on the distribution chart, Halfords Group ranks #555 out of 1143 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Halfords Group has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does Halfords Group's WACC % compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Halfords Group ranks #555 out of 1143 companies for WACC %. This puts Halfords Group in the upper half of its industry. The industry median WACC % is 7.58. Halfords Group's value of 5.65% is 25.5% below this benchmark. While the company's 10-year median is 5.55 vs. the industry median of 7.58, Halfords Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Retail - Cyclical company?
The median WACC % among Retail - Cyclical companies is 7.58, based on 1,143 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Halfords Group's current WACC % of 5.65% is 25.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Halfords Group and its competitors. For the Retail - Cyclical industry, the median WACC % is 7.58 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Halfords Group's current WACC % is 5.65%, which is near median its own 10-year median of 5.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Halfords Group stock overvalued right now?
Halfords Group (HLFDF) has a current WACC % of 5.65%. The stock's GF Value™ is $1.25, compared to a current price of $1.71 — trading 36.8% above its estimated fair value. The current WACC % is 5.65%, which is near median its 10-year median of 5.55 and 25.5% below the Retail - Cyclical industry median of 7.58. Halfords Group's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Halfords Group (HLFDF), the current WACC % is 5.65% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Halfords Group (HLFDF) Overvalued in 2026?

Based on GuruFocus' analysis, Halfords Group stock appears to be overvalued. The current stock price of $1.71 is trading 36.8% above its estimated GF Value™ of $1.25.

Key valuation signals for HLFDF:

  • WACC %: 5.65% (near median its 10-year median of 5.55)
  • GF Value™: $1.25 vs. price of $1.71 (36.8% above fair value)
  • GF Score™: 75/100 with 7 warning signs
  • Industry Position: 25.5% below the Retail - Cyclical median (#555 of 1143)

No single metric tells the full story. See the HLFDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Halfords Group Business Description

Other Exchanges HFDl:UKHFD:UKHDK:Germany
Address Icknield Street Drive, Washford West, Redditch, Worcestershire, GBR, B98 0DE
Halfords Group PLC is a retailer of automotive and cycling products. The company also provides vehicle servicing, maintenance, and repairs through garages and mobile vans. It is also engaged in the provision of software as a service. The company operates retail stores and auto centers in the United Kingdom and Ireland, and it participates in online retail as well. The business is divided into two segments: Retail and Autocentres. The Retail segment which derives maximum revenue, operates retail outlets for its automotive, leisure, and cycling products. The Autocentres segment operates centers for car servicing and repair in the U.K. Halfords' key cycling brands include Apollo, Carrera, and Boardman, but the company offers third-party bike brands as well.
75GF Score

Get the complete analysis for HLFDF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.71
Price
$1.25
GF Value