Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
PT KMI Wire and Cable TbkISX:KBLI +0.62%66 WACC % is 6.38% as of Jul. 24, 2026, which is 18% above its 10-year median of 5.42. GuruFocus rates ISX:KBLI with a GF Score™ of 66/100 and a GF Value™ of Rp457.97 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 3,090 Industrial Products companies, PT KMI Wire and Cable Tbk ranks better than 71.91% on this metric.
As of today (2026-07-24), PT KMI Wire and Cable Tbk's weighted average cost of capital is 6.38%%. PT KMI Wire and Cable Tbk's ROIC % is 7.01% (calculated using TTM income statement data).
PT KMI Wire and Cable Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
PT KMI Wire and Cable Tbk (ISX:KBLI) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, PT KMI Wire and Cable Tbk's weighted average cost of capital is 6.38%%. PT KMI Wire and Cable Tbk's ROIC % is 7.01% (calculated using TTM income statement data).
PT KMI Wire and Cable Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Electrical Equipment & Parts subindustry, PT KMI Wire and Cable Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT KMI Wire and Cable Tbk WACC % vs Industrial Products Industry
For the Industrial Products industry and Industrials sector, PT KMI Wire and Cable Tbk's WACC % distribution charts can be found below:
* The bar in red indicates where PT KMI Wire and Cable Tbk's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, PT KMI Wire and Cable Tbk's market capitalization (E) is Rp1290329.704 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, PT KMI Wire and Cable Tbk's latest one-year quarterly average Book Value of Debt (D) is Rp57174.8146 Mil.
a) weight of equity = E / (E + D) = 1290329.704 / (1290329.704 + 57174.8146) = 0.9576
b) weight of debt = D / (E + D) = 57174.8146 / (1290329.704 + 57174.8146) = 0.0424
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.683%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. PT KMI Wire and Cable Tbk's beta is 0.1987.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.683% + 0.1987 * 6% = 5.8752%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, PT KMI Wire and Cable Tbk's interest expense (positive number) was Rp11289.318 Mil. Its total Book Value of Debt (D) is Rp57174.8146 Mil.
Cost of Debt = 11289.318 / 57174.8146 = 19.7453%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 21938.634 / 222227.873 = 9.87%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT KMI Wire and Cable Tbk (ISX:KBLI) has a WACC % of 6.38% as of Jul. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT KMI Wire and Cable Tbk and its competitors. This is 18% above median its historical median of 5.42. Over the past decade, PT KMI Wire and Cable Tbk's WACC % has ranged from 1.71 to 19.48. According to the industry distribution chart, PT KMI Wire and Cable Tbk ranks #868 out of 3090 companies in the Industrial Products industry, placing it in the top 28.1%.
Is PT KMI Wire and Cable Tbk's WACC % too high?
PT KMI Wire and Cable Tbk's current WACC % of 6.38% is 18% above median its 10-year median of 5.42. Over the past 10 years, this metric has ranged from a low of 1.71 to a high of 19.48. The Industrial Products industry median WACC % is 9.69. PT KMI Wire and Cable Tbk's value of 6.38% is 34.1% below this industry median. Based on the distribution chart, PT KMI Wire and Cable Tbk ranks #868 out of 3090 companies in the Industrial Products industry, which is above the industry midpoint. Overall, PT KMI Wire and Cable Tbk has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT KMI Wire and Cable Tbk's WACC % compare to VRT and BE?
According to the Industrial Products industry distribution chart, PT KMI Wire and Cable Tbk ranks #868 out of 3090 companies for WACC %. This puts PT KMI Wire and Cable Tbk in the upper half of its industry. The industry median WACC % is 9.69. PT KMI Wire and Cable Tbk's value of 6.38% is 34.1% below this benchmark. Historically, PT KMI Wire and Cable Tbk's own WACC % has ranged from 1.71 to 19.48 over the past decade. While the company's 10-year median is 5.42 vs. the industry median of 9.69, PT KMI Wire and Cable Tbk has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.69, based on 3,090 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT KMI Wire and Cable Tbk's current WACC % of 6.38% is 34.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT KMI Wire and Cable Tbk and its competitors. For the Industrial Products industry, the median WACC % is 9.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT KMI Wire and Cable Tbk's current WACC % is 6.38%, which is 18% above median its own 10-year median of 5.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT KMI Wire and Cable Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT KMI Wire and Cable Tbk (ISX:KBLI) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp457.97, compared to a current price of Rp324.00 — trading 29.3% below its estimated fair value. The current WACC % is 6.38%, which is 18% above median its 10-year median of 5.42 and 34.1% below the Industrial Products industry median of 9.69. PT KMI Wire and Cable Tbk's overall GF Score™ is 66/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT KMI Wire and Cable Tbk (ISX:KBLI), the current WACC % is 6.38% as of Jul. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is PT KMI Wire and Cable Tbk (ISX:KBLI) Overvalued in 2026?
Based on GuruFocus' analysis, PT KMI Wire and Cable Tbk stock appears to be undervalued.
The current stock price of Rp324.00 is trading 29.3% below its estimated GF Value™ of Rp457.97.
GuruFocus considers PT KMI Wire and Cable Tbk to be Modestly Undervalued.
Key valuation signals for ISX:KBLI:
WACC %: 6.38% (18% above median its 10-year median of 5.42)
GF Value™: Rp457.97 vs. price of Rp324.00 (29.3% below fair value)
Industry Position: 34.1% below the Industrial Products median (#868 of 3090)
No single metric tells the full story. See the ISX:KBLI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
PT KMI Wire and Cable Tbk is engaged in the manufacturing of aluminum and copper cables and wires, and raw materials for electrical, electronic, telecommunication, and all its components, spare parts, related accessories, and equipment, including engineering techniques and cable installation. The reportable segments of the company are the manufacturing of power cables segment, which includes high voltage, medium voltage, low voltage; and others segment. It generates maximum revenue from the Power cables segment. Geographically, it derives a majority of its revenue from Indonesia.
66GF Score
Get the complete analysis for ISX:KBLI
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ISX:KBLI has been successfully added to your 
