GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » PT KMI Wire and Cable Tbk (ISX:KBLI) » Definitions » ROIC %

PT KMI Wire and Cable Tbk (ISX:KBLI) ROIC % : 8.03% (As of Sep. 2024)


View and export this data going back to 1993. Start your Free Trial

What is PT KMI Wire and Cable Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT KMI Wire and Cable Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 8.03%.

As of today (2025-03-24), PT KMI Wire and Cable Tbk's WACC % is 4.99%. PT KMI Wire and Cable Tbk's ROIC % is 9.05% (calculated using TTM income statement data). PT KMI Wire and Cable Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


PT KMI Wire and Cable Tbk ROIC % Historical Data

The historical data trend for PT KMI Wire and Cable Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT KMI Wire and Cable Tbk ROIC % Chart

PT KMI Wire and Cable Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.82 -2.25 4.27 2.57 5.94

PT KMI Wire and Cable Tbk Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.19 10.81 9.69 8.16 8.03

Competitive Comparison of PT KMI Wire and Cable Tbk's ROIC %

For the Electrical Equipment & Parts subindustry, PT KMI Wire and Cable Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT KMI Wire and Cable Tbk's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, PT KMI Wire and Cable Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT KMI Wire and Cable Tbk's ROIC % falls into.



PT KMI Wire and Cable Tbk ROIC % Calculation

PT KMI Wire and Cable Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=155006.539 * ( 1 - 17.31% )/( (2169054.543 + 2148278.436)/ 2 )
=128174.9070991/2158666.4895
=5.94 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2797005.026 - 72320.361 - ( 555630.122 - max(0, 187361.935 - 1952463.428+555630.122))
=2169054.543

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2976407.14 - 78595.073 - ( 749533.631 - max(0, 273711.862 - 2186612.526+749533.631))
=2148278.436

PT KMI Wire and Cable Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=249376.92 * ( 1 - 19.01% )/( (2499518.362 + 2529380.425)/ 2 )
=201970.367508/2514449.3935
=8.03 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3075623.671 - 200817.037 - ( 375288.272 - max(0, 302496.715 - 2278368.429+375288.272))
=2499518.362

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3034320.843 - 131121.33 - ( 373819.088 - max(0, 213058.142 - 2209115.547+373819.088))
=2529380.425

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT KMI Wire and Cable Tbk  (ISX:KBLI) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT KMI Wire and Cable Tbk's WACC % is 4.99%. PT KMI Wire and Cable Tbk's ROIC % is 9.05% (calculated using TTM income statement data). PT KMI Wire and Cable Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. PT KMI Wire and Cable Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT KMI Wire and Cable Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT KMI Wire and Cable Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT KMI Wire and Cable Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Raya Bekasi Km 23.1 - Cakung, Jakarta Timur, Jakarta, IDN, 13910
PT KMI Wire and Cable Tbk are engaged in the manufacturing of aluminum and copper cables and wires and raw materials for electrical, electronic, telecommunication, and all its components, spare parts, related accessories, and equipment, including engineering techniques and cable installation. The reportable segments of the company are manufacturing of power cables that include high voltage, medium voltage, low voltage, and others. It generates maximum revenue from the Power cables segment. Geographically, it derives a majority of its revenue from Indonesia.

PT KMI Wire and Cable Tbk Headlines

No Headlines