ORENF (Origin Enterprises) WACC %:3.94% (As of Jun. 25, 2026) — 19% Below Median


ORENF Origin Enterprises PLC ORENF
68 GF Score
Price $5.18
GF Value $3.84
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Origin Enterprises WACC %?

Origin Enterprises ORENF -3.99% 68 WACC % is 3.94% as of Jun. 25, 2026, which is 19% below its 10-year median of 4.85. GuruFocus rates ORENF with a GF Score™ of 68/100 and a GF Value™ of $3.84 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 266 Agriculture companies, Origin Enterprises ranks better than 89.47% on this metric.

As of today (2026-06-25), Origin Enterprises's weighted average cost of capital is 3.94%%. Origin Enterprises's ROIC % is 7.32% (calculated using TTM income statement data). Origin Enterprises generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Origin Enterprises  (OTCPK:ORENF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Origin Enterprises's weighted average cost of capital is 3.94%%. Origin Enterprises's ROIC % is 7.32% (calculated using TTM income statement data). Origin Enterprises generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Origin Enterprises WACC % Historical Data

* Premium members only.

The historical data trend for Origin Enterprises's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Origin Enterprises WACC % Chart

Origin Enterprises Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.79 5.45 4.33 4.28 4.76

Origin Enterprises Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.02 4.28 4.55 4.76 4.32

ORENF vs CTVA, CF, MOS: WACC % Comparison

For the Agricultural Inputs subindustry, Origin Enterprises's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Origin Enterprises WACC % vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, Origin Enterprises's WACC % distribution charts can be found below:

* The bar in red indicates where Origin Enterprises's WACC % falls into.


ORENF
68GF Score
Origin Enterprises PLC ORENF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Origin Enterprises WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Origin Enterprises's market capitalization (E) is $501.460 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jan. 2026, Origin Enterprises's latest one-year semi-annual average Book Value of Debt (D) is $418.5927 Mil.
a) weight of equity = E / (E + D) = 501.460 / (501.460 + 418.5927) = 0.545
b) weight of debt = D / (E + D) = 418.5927 / (501.460 + 418.5927) = 0.455

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.2411%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Origin Enterprises's beta is -0.0408.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.2411% + -0.0408 * 6% = 2.9963%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Jan. 2026, Origin Enterprises's interest expense (positive number) was $27.87 Mil. Its total Book Value of Debt (D) is $418.5927 Mil.
Cost of Debt = 27.87 / 418.5927 = 6.658%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 15.194 / 63.68 = 23.86%.

Origin Enterprises's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.545*2.9963%+0.455*6.658%*(1 - 23.86%)
=3.94%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 3.94% mean?
Origin Enterprises (ORENF) has a WACC % of 3.94% as of Jun. 25, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Origin Enterprises and its competitors. This is 19% below median its historical median of 4.85. Over the past decade, Origin Enterprises' WACC % has ranged from 2.67 to 6.47. According to the industry distribution chart, Origin Enterprises ranks #28 out of 266 companies in the Agriculture industry, placing it in the top 10.5%.
Is Origin Enterprises' WACC % too high?
Origin Enterprises' current WACC % of 3.94% is 19% below median its 10-year median of 4.85. Over the past 10 years, this metric has ranged from a low of 2.67 to a high of 6.47. The Agriculture industry median WACC % is 9.96. Origin Enterprises' value of 3.94% is 60.4% below this industry median. Based on the distribution chart, Origin Enterprises ranks #28 out of 266 companies in the Agriculture industry, which is in the top quartile — a strong position relative to peers. Overall, Origin Enterprises has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Origin Enterprises' WACC % compare to CTVA and CF?
According to the Agriculture industry distribution chart, Origin Enterprises ranks #28 out of 266 companies for WACC %. This places Origin Enterprises in the top 11% of its industry — outperforming the majority of peers. The industry median WACC % is 9.96. Origin Enterprises' value of 3.94% is 60.4% below this benchmark. Historically, Origin Enterprises' own WACC % has ranged from 2.67 to 6.47 over the past decade. While the company's 10-year median is 4.85 vs. the industry median of 9.96, Origin Enterprises has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Agriculture company?
The median WACC % among Agriculture companies is 9.96, based on 266 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Origin Enterprises's current WACC % of 3.94% is 60.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Origin Enterprises and its competitors. For the Agriculture industry, the median WACC % is 9.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Origin Enterprises's current WACC % is 3.94%, which is 19% below median its own 10-year median of 4.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Origin Enterprises stock overvalued right now?
Based on GuruFocus' analysis, Origin Enterprises (ORENF) is currently considered Significantly Overvalued. The stock's GF Value™ is $3.84, compared to a current price of $5.18 — trading 34.8% above its estimated fair value. The current WACC % is 3.94%, which is 19% below median its 10-year median of 4.85 and 60.4% below the Agriculture industry median of 9.96. Origin Enterprises' overall GF Score™ is 68/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Origin Enterprises (ORENF), the current WACC % is 3.94% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Origin Enterprises (ORENF) Overvalued in 2026?

Based on GuruFocus' analysis, Origin Enterprises stock appears to be overvalued. The current stock price of $5.18 is trading 34.8% above its estimated GF Value™ of $3.84. GuruFocus considers Origin Enterprises to be Significantly Overvalued.

Key valuation signals for ORENF:

  • WACC %: 3.94% (19% below median its 10-year median of 4.85)
  • GF Value™: $3.84 vs. price of $5.18 (34.8% above fair value)
  • GF Score™: 68/100 with 7 warning signs
  • Industry Position: 60.4% below the Agriculture median (#28 of 266)

No single metric tells the full story. See the ORENF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Origin Enterprises Business Description

Address 4-6 Riverwalk, 24, Citywest Business Campus, Dublin, IRL, D24 DCW0
Origin Enterprises PLC offers comprehensive solutions for all land types, from optimizing crop fields to managing ecological landscapes and green spaces for sports and wellbeing. Its main activities include providing value-added services, technologies, and inputs to primary food producers. Operations in manufacturing, R&D, trading, distribution, and digital services span Ireland, the UK, Brazil, Poland, and Romania. The business is organized into two segments: Agriculture, serving growers and upstream firms across Ireland, the UK, Continental Europe, and Latin America; and Living Landscapes, delivering products and services for sports and environmental markets in Ireland and the UK. The majority of revenue is generated from Agriculture.
68GF Score

Get the complete analysis for ORENF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.18
Price
$3.84
GF Value