UpHealth Group (SGX:GRQ) WACC %:13.95% (As of Jul. 27, 2026) — 22% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SGX:GRQ UpHealth Group Ltd SGX:GRQ
35 GF Score
Price S$0.15
! 3 Warning Signs
View Full Analysis

What is UpHealth Group WACC %?

UpHealth Group SGX:GRQ 35 WACC % is 13.95% as of Jul. 27, 2026, which is 22% above its 10-year median of 11.42. GuruFocus rates SGX:GRQ with a GF Score™ of 35/100. The stock has 3 warning signs investors should review. Among 689 Healthcare Providers & Services companies, UpHealth Group ranks worse than 88.82% on this metric.

As of today (2026-07-27), UpHealth Group's weighted average cost of capital is 13.95%%. UpHealth Group's ROIC % is -16.21% (calculated using TTM income statement data). UpHealth Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


UpHealth Group  (SGX:GRQ) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, UpHealth Group's weighted average cost of capital is 13.95%%. UpHealth Group's ROIC % is -16.21% (calculated using TTM income statement data). UpHealth Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

UpHealth Group WACC % Historical Data

* Premium members only.

The historical data trend for UpHealth Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

UpHealth Group WACC % Chart

UpHealth Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.97 13.21 6.62 6.20 11.51

UpHealth Group Semi-Annual Data
Dec15 Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.62 6.72 6.20 11.80 11.51

SGX:GRQ vs HCA, THC, DVA: WACC % Comparison

For the Medical Care Facilities subindustry, UpHealth Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


UpHealth Group WACC % vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, UpHealth Group's WACC % distribution charts can be found below:

* The bar in red indicates where UpHealth Group's WACC % falls into.


SGX:GRQ
35GF Score
UpHealth Group Ltd SGX:GRQ
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

UpHealth Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, UpHealth Group's market capitalization (E) is S$22.691 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, UpHealth Group's latest one-year semi-annual average Book Value of Debt (D) is S$0 Mil.
a) weight of equity = E / (E + D) = 22.691 / (22.691 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (22.691 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.62%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. UpHealth Group's beta is 1.0549.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.62% + 1.0549 * 6% = 13.9494%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, UpHealth Group's interest expense (positive number) was S$0.009 Mil. Its total Book Value of Debt (D) is S$0 Mil.
Cost of Debt = 0.009 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -1.368 = 0%.

UpHealth Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*13.9494%+0*%*(1 - 0%)
=13.95%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 13.95% mean?
UpHealth Group (SGX:GRQ) has a WACC % of 13.95% as of Jul. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on UpHealth Group and its competitors. This is 22% above median its historical median of 11.42. Over the past decade, UpHealth Group's WACC % has ranged from 6.20 to 13.95. According to the industry distribution chart, UpHealth Group ranks #612 out of 689 companies in the Healthcare Providers & Services industry, placing it in the top 88.8%.
Is UpHealth Group's WACC % too high?
UpHealth Group's current WACC % of 13.95% is 22% above median its 10-year median of 11.42. Over the past 10 years, this metric has ranged from a low of 6.20 to a high of 13.95. The Healthcare Providers & Services industry median WACC % is 8.52. UpHealth Group's value of 13.95% is 63.7% above this industry median. Based on the distribution chart, UpHealth Group ranks #612 out of 689 companies in the Healthcare Providers & Services industry, which is in the bottom quartile relative to peers. Overall, UpHealth Group has a GF Score™ of 35/100, reflecting its overall financial health beyond just this single metric.
How does UpHealth Group's WACC % compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, UpHealth Group ranks #612 out of 689 companies for WACC %. This places UpHealth Group in the lower half of its industry. The industry median WACC % is 8.52. UpHealth Group's value of 13.95% is 63.7% above this benchmark. Historically, UpHealth Group's own WACC % has ranged from 6.20 to 13.95 over the past decade. While the company's 10-year median is 11.42 vs. the industry median of 8.52, UpHealth Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Healthcare Providers & Services company?
The median WACC % among Healthcare Providers & Services companies is 8.52, based on 689 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. UpHealth Group's current WACC % of 13.95% is 63.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on UpHealth Group and its competitors. For the Healthcare Providers & Services industry, the median WACC % is 8.52 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. UpHealth Group's current WACC % is 13.95%, which is 22% above median its own 10-year median of 11.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is UpHealth Group stock overvalued right now?
UpHealth Group (SGX:GRQ) has a current WACC % of 13.95%. The current WACC % is 13.95%, which is 22% above median its 10-year median of 11.42 and 63.7% above the Healthcare Providers & Services industry median of 8.52. UpHealth Group's overall GF Score™ is 35/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For UpHealth Group (SGX:GRQ), the current WACC % is 13.95% as of Jul. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

UpHealth Group Business Description

Address 8/1 Gostinichny P. Intra-City Area, Suite 506, Municipal District Marfino, Moscow, RUS, 127106
UpHealth Group Ltd, formerly known as Don Agro International Ltd, is an agricultural company in Russia engaged in the cultivation of agricultural crops and the production of raw milk. The segments of the company include the Crop segment, engaged in the production and sale of agricultural produce in the Russian Federation, mainly winter wheat, sunflower, and corn; and the Livestock segment which includes the breeding of dairy cows for milk production and the sale of livestock. The majority of the revenue is derived from the Crop segment. The company carries all its operations in Russia.
35GF Score

Get the complete analysis for SGX:GRQ

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

S$0.15
Price