GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Don Agro International Ltd (SGX:GRQ) » Definitions » ROIC %

Don Agro International (SGX:GRQ) ROIC % : -19.00% (As of Dec. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Don Agro International ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Don Agro International's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was -19.00%.

As of today (2025-03-25), Don Agro International's WACC % is 7.76%. Don Agro International's ROIC % is -12.42% (calculated using TTM income statement data). Don Agro International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Don Agro International ROIC % Historical Data

The historical data trend for Don Agro International's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Don Agro International ROIC % Chart

Don Agro International Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.31 14.54 -0.32 -0.77 -13.71

Don Agro International Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.01 -2.96 1.59 -6.80 -19.00

Competitive Comparison of Don Agro International's ROIC %

For the Farm Products subindustry, Don Agro International's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Don Agro International's ROIC % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Don Agro International's ROIC % distribution charts can be found below:

* The bar in red indicates where Don Agro International's ROIC % falls into.



Don Agro International ROIC % Calculation

Don Agro International's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=-7.23 * ( 1 - 0% )/( (74.43 + 31.023)/ 2 )
=-7.23/52.7265
=-13.71 %

where

Don Agro International's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=-9.63 * ( 1 - 0% )/( (70.325 + 31.023)/ 2 )
=-9.63/50.674
=-19.00 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Don Agro International  (SGX:GRQ) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Don Agro International's WACC % is 7.76%. Don Agro International's ROIC % is -12.42% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Don Agro International ROIC % Related Terms

Thank you for viewing the detailed overview of Don Agro International's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Don Agro International Business Description

Traded in Other Exchanges
N/A
Address
12 Sedova Street, City of Millerovo, Millerovskiy District, Rostov, RUS, 346130
Don Agro International Ltd is an agricultural company in Russia engaged in the cultivation of agricultural crops and the production of raw milk. Its segments include the Crop segment engaged in the production and sale of agricultural produce in the Russian Federation, mainly winter wheat, sunflower and corn; and Livestock segment that includes the breeding of dairy cows for milk production and sale of livestock. Majority of the revenue is derived from the Crop segment.

Don Agro International Headlines

No Headlines