T3EX Global Holdings (TPE:2636) WACC %:2.78% (As of Jul. 09, 2026) — 57% Below Median


TPE:2636 T3EX Global Holdings Corp TPE:2636
69 GF Score
Price NT$70.50
GF Value NT$73.09
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is T3EX Global Holdings WACC %?

T3EX Global Holdings TPE:2636 -0.42% 69 WACC % is 2.78% as of Jul. 09, 2026, which is 57% below its 10-year median of 6.46. GuruFocus rates TPE:2636 with a GF Score™ of 69/100 and a GF Value™ of NT$73.09 (Fairly Valued). The stock has 6 warning signs investors should review. Among 1,026 Transportation companies, T3EX Global Holdings ranks better than 90.06% on this metric.

As of today (2026-07-09), T3EX Global Holdings's weighted average cost of capital is 2.78%%. T3EX Global Holdings's ROIC % is 5.66% (calculated using TTM income statement data). T3EX Global Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


T3EX Global Holdings  (TPE:2636) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, T3EX Global Holdings's weighted average cost of capital is 2.78%%. T3EX Global Holdings's ROIC % is 5.66% (calculated using TTM income statement data). T3EX Global Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

T3EX Global Holdings WACC % Historical Data

* Premium members only.

The historical data trend for T3EX Global Holdings's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

T3EX Global Holdings WACC % Chart

T3EX Global Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.12 12.20 12.26 8.15 6.11

T3EX Global Holdings Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.15 6.86 6.59 6.31 6.11

TPE:2636 vs UPS, FDX, JBHT: WACC % Comparison

For the Integrated Freight & Logistics subindustry, T3EX Global Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T3EX Global Holdings WACC % vs Transportation Industry

For the Transportation industry and Industrials sector, T3EX Global Holdings's WACC % distribution charts can be found below:

* The bar in red indicates where T3EX Global Holdings's WACC % falls into.


TPE:2636
69GF Score
T3EX Global Holdings Corp TPE:2636
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

T3EX Global Holdings WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, T3EX Global Holdings's market capitalization (E) is NT$9655.767 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, T3EX Global Holdings's latest one-year quarterly average Book Value of Debt (D) is NT$8234.85 Mil.
a) weight of equity = E / (E + D) = 9655.767 / (9655.767 + 8234.85) = 0.5397
b) weight of debt = D / (E + D) = 8234.85 / (9655.767 + 8234.85) = 0.4603

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.541%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. T3EX Global Holdings's beta is -0.1226.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.541% + -0.1226 * 6% = 3.8054%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2025, T3EX Global Holdings's interest expense (positive number) was NT$163.921 Mil. Its total Book Value of Debt (D) is NT$8234.85 Mil.
Cost of Debt = 163.921 / 8234.85 = 1.9906%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 276.325 / 1352.686 = 20.43%.

T3EX Global Holdings's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.5397*3.8054%+0.4603*1.9906%*(1 - 20.43%)
=2.78%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 2.78% mean?
T3EX Global Holdings (TPE:2636) has a WACC % of 2.78% as of Jul. 09, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on T3EX Global Holdings and its competitors. This is 57% below median its historical median of 6.46. Over the past decade, T3EX Global Holdings' WACC % has ranged from 2.76 to 12.26. According to the industry distribution chart, T3EX Global Holdings ranks #102 out of 1026 companies in the Transportation industry, placing it in the top 9.9%.
Is T3EX Global Holdings' WACC % too high?
T3EX Global Holdings' current WACC % of 2.78% is 57% below median its 10-year median of 6.46. Over the past 10 years, this metric has ranged from a low of 2.76 to a high of 12.26. The Transportation industry median WACC % is 7.87. T3EX Global Holdings' value of 2.78% is 64.7% below this industry median. Based on the distribution chart, T3EX Global Holdings ranks #102 out of 1026 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, T3EX Global Holdings has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does T3EX Global Holdings' WACC % compare to UPS and FDX?
According to the Transportation industry distribution chart, T3EX Global Holdings ranks #102 out of 1026 companies for WACC %. This places T3EX Global Holdings in the top 10% of its industry — outperforming the majority of peers. The industry median WACC % is 7.87. T3EX Global Holdings' value of 2.78% is 64.7% below this benchmark. Historically, T3EX Global Holdings' own WACC % has ranged from 2.76 to 12.26 over the past decade. While the company's 10-year median is 6.46 vs. the industry median of 7.87, T3EX Global Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Transportation company?
The median WACC % among Transportation companies is 7.87, based on 1,026 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. T3EX Global Holdings's current WACC % of 2.78% is 64.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on T3EX Global Holdings and its competitors. For the Transportation industry, the median WACC % is 7.87 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. T3EX Global Holdings's current WACC % is 2.78%, which is 57% below median its own 10-year median of 6.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is T3EX Global Holdings stock overvalued right now?
Based on GuruFocus' analysis, T3EX Global Holdings (TPE:2636) is currently considered Fairly Valued. The stock's GF Value™ is NT$73.09, compared to a current price of NT$70.50 — trading 3.5% below its estimated fair value. The current WACC % is 2.78%, which is 57% below median its 10-year median of 6.46 and 64.7% below the Transportation industry median of 7.87. T3EX Global Holdings' overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For T3EX Global Holdings (TPE:2636), the current WACC % is 2.78% as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is T3EX Global Holdings (TPE:2636) Overvalued in 2026?

Based on GuruFocus' analysis, T3EX Global Holdings stock appears to be undervalued. The current stock price of NT$70.50 is trading 3.5% below its estimated GF Value™ of NT$73.09. GuruFocus considers T3EX Global Holdings to be Fairly Valued.

Key valuation signals for TPE:2636:

  • WACC %: 2.78% (57% below median its 10-year median of 6.46)
  • GF Value™: NT$73.09 vs. price of NT$70.50 (3.5% below fair value)
  • GF Score™: 69/100 with 6 warning signs
  • Industry Position: 64.7% below the Transportation median (#102 of 1026)

No single metric tells the full story. See the TPE:2636 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


T3EX Global Holdings Business Description

Address Zhongxiao East Road, Xinyi District, 12th Floor, No. 563, Section 4, Taipei, TWN, 11072
T3EX Global Holdings Corp is a provider of freight and logistics services. It provides services like sea, and air freight forwarding, distribution, packaging, warehousing, logistics, and customs clearance. The Company's reportable operating segments are the sea forwarding, air forwarding segments and freight forwarding. The majority of revenue is derived from the sea export segment.
69GF Score

Get the complete analysis for TPE:2636

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$70.50
Price
NT$73.09
GF Value