Muda Holdings Bhd (XKLS:3883) WACC %:3.39% (As of Jul. 05, 2026) — 43% Below Median


XKLS:3883 Muda Holdings Bhd XKLS:3883
57 GF Score
Price RM0.82
GF Value RM1.11
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Muda Holdings Bhd WACC %?

Muda Holdings Bhd XKLS:3883 57 WACC % is 3.39% as of Jul. 05, 2026, which is 43% below its 10-year median of 5.92. GuruFocus rates XKLS:3883 with a GF Score™ of 57/100 and a GF Value™ of RM1.11 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 292 Forest Products companies, Muda Holdings Bhd ranks better than 82.53% on this metric.

As of today (2026-07-05), Muda Holdings Bhd's weighted average cost of capital is 3.39%%. Muda Holdings Bhd's ROIC % is -0.42% (calculated using TTM income statement data). Muda Holdings Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Muda Holdings Bhd  (XKLS:3883) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Muda Holdings Bhd's weighted average cost of capital is 3.39%%. Muda Holdings Bhd's ROIC % is -0.42% (calculated using TTM income statement data). Muda Holdings Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Muda Holdings Bhd WACC % Historical Data

* Premium members only.

The historical data trend for Muda Holdings Bhd's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Muda Holdings Bhd WACC % Chart

Muda Holdings Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.91 6.89 3.71 4.62 3.04

Muda Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.79 4.27 3.88 3.04 2.88

XKLS:3883 vs SLVM: WACC % Comparison

For the Paper & Paper Products subindustry, Muda Holdings Bhd's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Muda Holdings Bhd WACC % vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Muda Holdings Bhd's WACC % distribution charts can be found below:

* The bar in red indicates where Muda Holdings Bhd's WACC % falls into.


XKLS:3883
57GF Score
Muda Holdings Bhd XKLS:3883
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Muda Holdings Bhd WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Muda Holdings Bhd's market capitalization (E) is RM248.616 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Muda Holdings Bhd's latest one-year quarterly average Book Value of Debt (D) is RM767.0598 Mil.
a) weight of equity = E / (E + D) = 248.616 / (248.616 + 767.0598) = 0.2448
b) weight of debt = D / (E + D) = 767.0598 / (248.616 + 767.0598) = 0.7552

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.467%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Muda Holdings Bhd's beta is 0.1439.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.467% + 0.1439 * 6% = 5.3304%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Muda Holdings Bhd's interest expense (positive number) was RM31.931 Mil. Its total Book Value of Debt (D) is RM767.0598 Mil.
Cost of Debt = 31.931 / 767.0598 = 4.1628%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -12.357 / -36.639 = 33.73%.

Muda Holdings Bhd's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.2448*5.3304%+0.7552*4.1628%*(1 - 33.73%)
=3.39%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 3.39% mean?
Muda Holdings Bhd (XKLS:3883) has a WACC % of 3.39% as of Jul. 05, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Muda Holdings Bhd and its competitors. This is 43% below median its historical median of 5.92. Over the past decade, Muda Holdings Bhd's WACC % has ranged from 3.04 to 9.26. According to the industry distribution chart, Muda Holdings Bhd ranks #51 out of 292 companies in the Forest Products industry, placing it in the top 17.5%.
Is Muda Holdings Bhd's WACC % too high?
Muda Holdings Bhd's current WACC % of 3.39% is 43% below median its 10-year median of 5.92. Over the past 10 years, this metric has ranged from a low of 3.04 to a high of 9.26. The Forest Products industry median WACC % is 7.31. Muda Holdings Bhd's value of 3.39% is 53.6% below this industry median. Based on the distribution chart, Muda Holdings Bhd ranks #51 out of 292 companies in the Forest Products industry, which is in the top quartile — a strong position relative to peers. Overall, Muda Holdings Bhd has a GF Score™ of 57/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Muda Holdings Bhd's WACC % compare to SLVM?
According to the Forest Products industry distribution chart, Muda Holdings Bhd ranks #51 out of 292 companies for WACC %. This places Muda Holdings Bhd in the top 18% of its industry — outperforming the majority of peers. The industry median WACC % is 7.31. Muda Holdings Bhd's value of 3.39% is 53.6% below this benchmark. Historically, Muda Holdings Bhd's own WACC % has ranged from 3.04 to 9.26 over the past decade. While the company's 10-year median is 5.92 vs. the industry median of 7.31, Muda Holdings Bhd has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Forest Products company?
The median WACC % among Forest Products companies is 7.31, based on 292 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Muda Holdings Bhd's current WACC % of 3.39% is 53.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Muda Holdings Bhd and its competitors. For the Forest Products industry, the median WACC % is 7.31 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Muda Holdings Bhd's current WACC % is 3.39%, which is 43% below median its own 10-year median of 5.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Muda Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Muda Holdings Bhd (XKLS:3883) is currently considered Modestly Undervalued. The stock's GF Value™ is RM1.11, compared to a current price of RM0.82 — trading 26.6% below its estimated fair value. The current WACC % is 3.39%, which is 43% below median its 10-year median of 5.92 and 53.6% below the Forest Products industry median of 7.31. Muda Holdings Bhd's overall GF Score™ is 57/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Muda Holdings Bhd (XKLS:3883), the current WACC % is 3.39% as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Muda Holdings Bhd (XKLS:3883) Overvalued in 2026?

Based on GuruFocus' analysis, Muda Holdings Bhd stock appears to be undervalued. The current stock price of RM0.82 is trading 26.6% below its estimated GF Value™ of RM1.11. GuruFocus considers Muda Holdings Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:3883:

  • WACC %: 3.39% (43% below median its 10-year median of 5.92)
  • GF Value™: RM1.11 vs. price of RM0.82 (26.6% below fair value)
  • GF Score™: 57/100 with 4 warning signs
  • Industry Position: 53.6% below the Forest Products median (#51 of 292)

No single metric tells the full story. See the XKLS:3883 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Muda Holdings Bhd Business Description

Address Lot 7, Jalan 51A/241, Petaling Jaya, SGR, MYS, 46100
Muda Holdings Bhd is a Malaysia-based company, that operates in the paper and paper packaging industry. The company is engaged in producing industrial grade paper, machine glazed paper, paper boards and paper packaging products. The business activity of the firm functions through the Manufacturing and Trading segments. The Manufacturing segment is engaged in manufacturing various types of industrial paper, corrugated cartons, paper bags, paper stationery, and paper-based food packaging products. The Trading segment is engaged in the trading of paper, recovered paper, and stationery products. Geographically the firm has its business presence across the region of Malaysia, Singapore, the People's Republic of China, and Australia. It derives maximum revenue from Manufacturing segment.
57GF Score

Get the complete analysis for XKLS:3883

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.82
Price
RM1.11
GF Value