Tokaido REIT (FRA:AI70) Altman Z2-Score: 1.08 (As of Jul. 02, 2026) — Near Median


FRA:AI70 Tokaido REIT Inc FRA:AI70
48 GF Score
Price €525.00
GF Value €665.21
! 4 Warning Signs
View Full Analysis

What is Tokaido REIT Altman Z2-Score?

Tokaido REIT FRA:AI70 -0.94% 48 Altman Z2-Score is 1.08 as of Jul. 02, 2026, which is 4% above its 10-year median of 1.04. GuruFocus rates FRA:AI70 with a GF Score™ of 48/100 and a GF Value™ of €665.21. The stock has 4 warning signs investors should review. Among 742 REITs companies, Tokaido REIT ranks worse than 68.73% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Warning Sign:

Tokaido REIT has a Altman Z2-Score of 1.08, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Tokaido REIT's Altman Z2-Score or its related term are showing as below:

FRA:AI70' s Altman Z2-Score Range Over the Past 10 Years
Min: 0.7   Med: 1.04   Max: 1.31
Current: 1.08

During the past 5 years, Tokaido REIT's highest Altman Z2-Score was 1.31. The lowest was 0.70. And the median was 1.04.


Tokaido REIT  (FRA:AI70) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Tokaido REIT Altman Z2-Score Related Terms


Tokaido REIT Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for Tokaido REIT's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokaido REIT Altman Z2-Score Chart

Tokaido REIT Annual Data
Trend Jul21 Jan22 Jul23 Jul24 Jul25
Altman Z2-Score
0.73 1.04 0.70 1.31 1.08

Tokaido REIT Semi-Annual Data
Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.31 0.00 1.08 0.00

FRA:AI70 vs VICI, WPC: Altman Z2-Score Comparison

For the REIT - Diversified subindustry, Tokaido REIT's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokaido REIT Altman Z2-Score vs REITs Industry

For the REITs industry and Real Estate sector, Tokaido REIT's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Tokaido REIT's Altman Z2-Score falls into.


FRA:AI70
48GF Score
Tokaido REIT Inc FRA:AI70
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokaido REIT Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Tokaido REIT's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*-0.0314+3.26*0.0158+6.72*0.0343+1.05*0.9569
=1.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Jul. 2025:
Total Assets was €395.29 Mil.
Total Current Assets was €25.69 Mil.
Total Current Liabilities was €38.12 Mil.
Retained Earnings was €6.24 Mil.
Pre-Tax Income was €11.65 Mil.
Interest Expense was €-1.91 Mil.
Total Liabilities was €202.00 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(25.687 - 38.115)/395.294
=-0.0314

X2=Retained Earnings/Total Assets
=6.236/395.294
=0.0158

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(11.651 - -1.909)/395.294
=0.0343

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(193.298 - 0)/201.996
=0.9569

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Tokaido REIT has a Altman Z2-Score of 1.08 indicating it is in Distress Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 1.08 mean?
Tokaido REIT (FRA:AI70) has a Altman Z2-Score of 1.08 as of Jul. 02, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Tokaido REIT and its competitors. This is near median its historical median of 1.04. Over the past decade, Tokaido REIT's Altman Z2-Score has ranged from 0.70 to 1.31. According to the industry distribution chart, Tokaido REIT ranks #510 out of 742 companies in the REITs industry, placing it in the top 68.7%.
Is Tokaido REIT's Altman Z2-Score too high?
Tokaido REIT's current Altman Z2-Score of 1.08 is near median its 10-year median of 1.04. Over the past 10 years, this metric has ranged from a low of 0.70 to a high of 1.31. The REITs industry median Altman Z2-Score is 1.76. Tokaido REIT's value of 1.08 is 38.6% below this industry median. Based on the distribution chart, Tokaido REIT ranks #510 out of 742 companies in the REITs industry, which is below the industry midpoint. Overall, Tokaido REIT has a GF Score™ of 48/100, reflecting its overall financial health beyond just this single metric.
How does Tokaido REIT's Altman Z2-Score compare to VICI and WPC?
According to the REITs industry distribution chart, Tokaido REIT ranks #510 out of 742 companies for Altman Z2-Score. This places Tokaido REIT in the lower half of its industry. The industry median Altman Z2-Score is 1.76. Tokaido REIT's value of 1.08 is 38.6% below this benchmark. Historically, Tokaido REIT's own Altman Z2-Score has ranged from 0.70 to 1.31 over the past decade. While the company's 10-year median is 1.04 vs. the industry median of 1.76, Tokaido REIT has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a REITs company?
The median Altman Z2-Score among REITs companies is 1.76, based on 742 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Tokaido REIT's current Altman Z2-Score of 1.08 is 38.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Tokaido REIT and its competitors. For the REITs industry, the median Altman Z2-Score is 1.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tokaido REIT's current Altman Z2-Score is 1.08, which is near median its own 10-year median of 1.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokaido REIT stock overvalued right now?
Tokaido REIT (FRA:AI70) has a current Altman Z2-Score of 1.08. The stock's GF Value™ is €665.21, compared to a current price of €525.00 — trading 21.1% below its estimated fair value. The current Altman Z2-Score is 1.08, which is near median its 10-year median of 1.04 and 38.6% below the REITs industry median of 1.76. Tokaido REIT's overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For Tokaido REIT (FRA:AI70), the current Altman Z2-Score is 1.08 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokaido REIT (FRA:AI70) Overvalued in 2026?

Based on GuruFocus' analysis, Tokaido REIT stock appears to be undervalued. The current stock price of €525.00 is trading 21.1% below its estimated GF Value™ of €665.21.

Key valuation signals for FRA:AI70:

  • Altman Z2-Score: 1.08 (near median its 10-year median of 1.04)
  • GF Value™: €665.21 vs. price of €525.00 (21.1% below fair value)
  • GF Score™: 48/100 with 4 warning signs
  • Industry Position: 38.6% below the REITs median (#510 of 742)

No single metric tells the full story. See the FRA:AI70 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokaido REIT Business Description

Industry Real EstateREITs
Other Exchanges 2989:Japan
Address 2-14-3 Nagatacho, Chiyoda-ku, Tokyo, JPN, 100-0014
Tokaido REIT Inc is a real estate investment trust that focuses on the Tokaido area, mainly Shizuoka, Aichi, and Mie prefectures. Its Investment targets are divided into two types including "Industrial infrastructure assets" targeting logistics facilities and office buildings, and "Living infrastructure assets" for residential and commercial facilities.
48GF Score

Get the complete analysis for FRA:AI70

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€525.00
Price
€665.21
GF Value