Successmore Being PCL (BKK:SCM) Altman Z-Score: 1.06 (As of Jul. 01, 2026) — 90% Below Median


BKK:SCM Successmore Being PCL BKK:SCM
61 GF Score
Price ฿0.13
GF Value ฿1.36
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Successmore Being PCL Altman Z-Score?

Successmore Being PCL BKK:SCM +8.33% 61 Altman Z-Score is 1.06 as of Jul. 01, 2026, which is 90% below its 10-year median of 10.49. GuruFocus rates BKK:SCM with a GF Score™ of 61/100 and a GF Value™ of ฿1.36 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 1,928 Consumer Packaged Goods companies, Successmore Being PCL ranks worse than 84.28% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1 is in distress zone. This implies bankruptcy possibility in the next two years.

Successmore Being PCL has a Altman Z-Score of 1.06, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Successmore Being PCL's Altman Z-Score or its related term are showing as below:

BKK:SCM' s Altman Z-Score Range Over the Past 10 Years
Min: 0.89   Med: 10.49   Max: 13.88
Current: 1

During the past 11 years, Successmore Being PCL's highest Altman Z-Score was 13.88. The lowest was 0.89. And the median was 10.49.


Successmore Being PCL  (BKK:SCM) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Successmore Being PCL Altman Z-Score Related Terms


Successmore Being PCL Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Successmore Being PCL's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Successmore Being PCL Altman Z-Score Chart

Successmore Being PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.28 11.79 9.00 3.99 0.89

Successmore Being PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.52 1.67 1.26 0.89 1.00

BKK:SCM vs PG, CL, KVUE: Altman Z-Score Comparison

For the Household & Personal Products subindustry, Successmore Being PCL's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Successmore Being PCL Altman Z-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Successmore Being PCL's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Successmore Being PCL's Altman Z-Score falls into.


BKK:SCM
61GF Score
Successmore Being PCL BKK:SCM
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Successmore Being PCL Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Successmore Being PCL's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.54+1.4*-0.2634+3.3*-0.2161+0.6*1.1883+1.0*0.7784
=1.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was ฿606.7 Mil.
Total Current Assets was ฿396.0 Mil.
Total Current Liabilities was ฿68.4 Mil.
Retained Earnings was ฿-159.8 Mil.
Pre-Tax Income was -21.43 + -40.821 + -40.182 + -31.666 = ฿-134.1 Mil.
Interest Expense was -0.696 + -0.688 + -0.852 + -0.77 = ฿-3.0 Mil.
Revenue was 82.886 + 167.341 + 142.217 + 79.807 = ฿472.3 Mil.
Market Cap (Today) was ฿115.2 Mil.
Total Liabilities was ฿97.0 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(395.953 - 68.361)/606.698
=0.54

X2=Retained Earnings/Total Assets
=-159.833/606.698
=-0.2634

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-134.099 - -3.006)/606.698
=-0.2161

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=115.218/96.964
=1.1883

X5=Revenue/Total Assets
=472.251/606.698
=0.7784

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Successmore Being PCL has a Altman Z-Score of 1.06 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 1.06 mean?
Successmore Being PCL (BKK:SCM) has a Altman Z-Score of 1.06 as of Jul. 01, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Successmore Being PCL and its competitors. This is 90% below median its historical median of 10.49. Over the past decade, Successmore Being PCL's Altman Z-Score has ranged from 0.89 to 13.88. According to the industry distribution chart, Successmore Being PCL ranks #1625 out of 1928 companies in the Consumer Packaged Goods industry, placing it in the top 84.3%.
Is Successmore Being PCL's Altman Z-Score too high?
Successmore Being PCL's current Altman Z-Score of 1.06 is 90% below median its 10-year median of 10.49. Over the past 10 years, this metric has ranged from a low of 0.89 to a high of 13.88. The Consumer Packaged Goods industry median Altman Z-Score is 2.83. Successmore Being PCL's value of 1.06 is 62.5% below this industry median. Based on the distribution chart, Successmore Being PCL ranks #1625 out of 1928 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Successmore Being PCL has a GF Score™ of 61/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Successmore Being PCL's Altman Z-Score compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, Successmore Being PCL ranks #1625 out of 1928 companies for Altman Z-Score. This places Successmore Being PCL in the lower half of its industry. The industry median Altman Z-Score is 2.83. Successmore Being PCL's value of 1.06 is 62.5% below this benchmark. Historically, Successmore Being PCL's own Altman Z-Score has ranged from 0.89 to 13.88 over the past decade. While the company's 10-year median is 10.49 vs. the industry median of 2.83, Successmore Being PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Consumer Packaged Goods company?
The median Altman Z-Score among Consumer Packaged Goods companies is 2.83, based on 1,928 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Successmore Being PCL's current Altman Z-Score of 1.06 is 62.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Successmore Being PCL and its competitors. For the Consumer Packaged Goods industry, the median Altman Z-Score is 2.83 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Successmore Being PCL's current Altman Z-Score is 1.06, which is 90% below median its own 10-year median of 10.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Successmore Being PCL stock overvalued right now?
Based on GuruFocus' analysis, Successmore Being PCL (BKK:SCM) is currently considered Possible Value Trap. The stock's GF Value™ is ฿1.36, compared to a current price of ฿0.13 — trading 90.4% below its estimated fair value. The current Altman Z-Score is 1.06, which is 90% below median its 10-year median of 10.49 and 62.5% below the Consumer Packaged Goods industry median of 2.83. Successmore Being PCL's overall GF Score™ is 61/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Successmore Being PCL (BKK:SCM), the current Altman Z-Score is 1.06 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Successmore Being PCL (BKK:SCM) Overvalued in 2026?

Based on GuruFocus' analysis, Successmore Being PCL stock appears to be undervalued. The current stock price of ฿0.13 is trading 90.4% below its estimated GF Value™ of ฿1.36. GuruFocus considers Successmore Being PCL to be Possible Value Trap.

Key valuation signals for BKK:SCM:

  • Altman Z-Score: 1.06 (90% below median its 10-year median of 10.49)
  • GF Value™: ฿1.36 vs. price of ฿0.13 (90.4% below fair value)
  • GF Score™: 61/100 with 4 warning signs
  • Industry Position: 62.5% below the Consumer Packaged Goods median (#1625 of 1928)

No single metric tells the full story. See the BKK:SCM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Successmore Being PCL Business Description

Address 10/1-2 Rachadaphisek Road, Chatuchak sub-district, Chatuchak district, Bangkok, THA, 10900
Successmore Being PCL is engaged in the manufacture and operation of a direct selling business for cosmetics, beauty equipment and tools, food supplements, and consumption goods, including agricultural goods. Its product lines include Nutrinal, Body Cheer, Neatly Home, S Mone, Growing More, Smart Creation, Product Set, and Premium Product. The Group comprises four main business segments: multi-level marketing, which generates the maximum revenue; distributor sales; rendering services; and hire-purchase services. The company genrates the maximum revenue from Thailand.
61GF Score

Get the complete analysis for BKK:SCM

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.13
Price
฿1.36
GF Value