GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Chewy Inc (NYSE:CHWY) » Definitions » Altman Z-Score

Chewy (CHWY) Altman Z-Score : 4.23 (As of Apr. 28, 2024)


View and export this data going back to 2019. Start your Free Trial

What is Chewy Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 4.23 is strong.

Chewy has a Altman Z-Score of 4.23, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Chewy's Altman Z-Score or its related term are showing as below:

CHWY' s Altman Z-Score Range Over the Past 10 Years
Min: 4.23   Med: 7.7   Max: 16.82
Current: 4.23

During the past 8 years, Chewy's highest Altman Z-Score was 16.82. The lowest was 4.23. And the median was 7.70.


Chewy Altman Z-Score Historical Data

The historical data trend for Chewy's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chewy Altman Z-Score Chart

Chewy Annual Data
Trend Dec16 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Altman Z-Score
Get a 7-Day Free Trial 5.71 16.82 8.44 7.70 4.41

Chewy Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.70 6.07 6.25 4.78 4.41

Competitive Comparison of Chewy's Altman Z-Score

For the Internet Retail subindustry, Chewy's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chewy's Altman Z-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Chewy's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Chewy's Altman Z-Score falls into.



Chewy Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Chewy's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.002+1.4*-0.6199+3.3*0.0163+0.6*2.5738+1.0*3.498
=4.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jan. 2024:
Total Assets was $3,187 Mil.
Total Current Assets was $2,104 Mil.
Total Current Liabilities was $2,111 Mil.
Retained Earnings was $-1,976 Mil.
Pre-Tax Income was 38.902 + -34.106 + 20.25 + 23.184 = $48 Mil.
Interest Expense was -0.947 + -0.877 + -0.896 + -0.862 = $-4 Mil.
Revenue was 2846.665 + 2738.611 + 2777.769 + 2784.675 = $11,148 Mil.
Market Cap (Today) was $6,889 Mil.
Total Liabilities was $2,677 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2104.348 - 2110.877)/3186.851
=-0.002

X2=Retained Earnings/Total Assets
=-1975.652/3186.851
=-0.6199

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(48.23 - -3.582)/3186.851
=0.0163

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=6889.062/2676.607
=2.5738

X5=Revenue/Total Assets
=11147.72/3186.851
=3.498

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Chewy has a Altman Z-Score of 4.23 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Chewy  (NYSE:CHWY) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Chewy Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Chewy's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Chewy (CHWY) Business Description

Traded in Other Exchanges
Address
7700 West Sunrise Boulevard, Plantation, FL, USA, 33322
Chewy is the largest e-commerce pet care retailer in the U.S., generating $10.1 billion in 2022 sales across pet food, treats, hard goods, and pharmacy categories. The firm was founded in 2011, acquired by PetSmart in 2017, and tapped public markets as a standalone company in 2019 after spending a couple of years developing under the aegis of the pet superstore chain. The firm generates sales from pet food, treats, over-the-counter medications, medical prescription fulfillment, and hard goods, like crates, leashes, and bowls.
Executives
Argos Holdings Gp Llc 10 percent owner C/O CHEWY, INC., 1855 GRIFFIN ROAD, DANIA BEACH FL 33004
James A Star director
Stacy Bowman officer: Principal Accounting Officer C/O CHEWY, INC., 7700 WEST SUNRISE BLVD, PLANTATION FL 33322
Sumit Singh director, officer: Chief Executive Officer C/O CHEWY, INC., 7700 WEST SUNRISE BLVD, PLANTATION FL 33322
Michael Morant officer: General Counsel 7700 WEST SUNRISE BOULEVARD, PLANTATION FL 33322
Mario Jesus Marte officer: Chief Financial Officer C/O CHEWY, INC., 7700 WEST SUNRISE BLVD, PLANTATION FL 33322
Satish Mehta officer: Chief Technology Officer C/O CHEWY, INC., 7700 WEST SUNRISE BLVD, PLANTATION FL 33322
Susan Helfrick officer: General Counsel C/O CHEWY, INC., 7700 WEST SUNRISE BLVD, PLANTATION FL 33322
Mathieu Bigand director 7700 WEST SUNRISE BOULEVARD, PLANTATION FL 33322
Marco Castelli director 1855 GRIFFIN ROAD, SUITE B-428, DANIA BEACH FL 33004
James Larry Nelson director 2747 PARADISE ROAD, PH2804, LAS VEGAS NV 89109
Kristine Dickson director 7700 WEST SUNRISE BLVD, PLANTATION FL 33322
James Kevin Symancyk director C/O CHEWY, INC., 7700 WEST SUNRISE BLVD, PLANTATION FL 33222
Buddy Holdings Iii Llc 10 percent owner C/O ARGOS HOLDINGS, 650 MADISON AVENUE, NEW YORK NY 10022
Buddy Holdings Ii Llc 10 percent owner C/O ARGOS HOLDINGS, 650 MADISON AVENUE, NEW YORK NY 10022

Chewy (CHWY) Headlines