GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Khulna Power Co Ltd (DHA:KPCL) » Definitions » Altman Z-Score

Khulna Power Co (DHA:KPCL) Altman Z-Score

: 4.30 (As of Today)
View and export this data going back to 2010. Start your Free Trial

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 4.3 is strong.

Khulna Power Co has a Altman Z-Score of 4.30, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Khulna Power Co's Altman Z-Score or its related term are showing as below:

DHA:KPCL' s Altman Z-Score Range Over the Past 10 Years
Min: 2.74   Med: 4.76   Max: 12.42
Current: 4.3

During the past 10 years, Khulna Power Co's highest Altman Z-Score was 12.42. The lowest was 2.74. And the median was 4.76.


Khulna Power Co Altman Z-Score Historical Data

The historical data trend for Khulna Power Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Khulna Power Co Annual Data
Trend Dec13 Dec14 Dec15 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Altman Z-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.35 6.61 6.14 3.14 3.30

Khulna Power Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.33 3.66 3.30 4.58 4.30

Competitive Comparison

For the Utilities - Regulated Electric subindustry, Khulna Power Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Khulna Power Co Altman Z-Score Distribution

For the Utilities - Regulated industry and Utilities sector, Khulna Power Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Khulna Power Co's Altman Z-Score falls into.



Khulna Power Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Khulna Power Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1564+1.4*0.3484+3.3*0.026+0.6*4.9258+1.0*0.5828
=4.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was BDT9,393 Mil.
Total Current Assets was BDT3,553 Mil.
Total Current Liabilities was BDT2,084 Mil.
Retained Earnings was BDT3,272 Mil.
Pre-Tax Income was -47.572 + 63.886 + 208.845 + -23.05 = BDT202 Mil.
Interest Expense was -45.805 + -51.618 + 80.3 + -24.943 = BDT-42 Mil.
Revenue was 365.018 + 1826.522 + 2263.029 + 1019.84 = BDT5,474 Mil.
Market Cap (Today) was BDT10,571 Mil.
Total Liabilities was BDT2,146 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3553.457 - 2084.166)/9392.664
=0.1564

X2=Retained Earnings/Total Assets
=3272.428/9392.664
=0.3484

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(202.109 - -42.066)/9392.664
=0.026

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=10571.191/2146.104
=4.9258

X5=Revenue/Total Assets
=5474.409/9392.664
=0.5828

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Khulna Power Co has a Altman Z-Score of 4.30 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Khulna Power Co  (DHA:KPCL) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Khulna Power Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Khulna Power Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Khulna Power Co (DHA:KPCL) Business Description

Traded in Other Exchanges
N/A
Address
12-14 Gulshan North C/A, Landmark, 3rd Floor, Gulshan-2, Dhaka, BGD, 1212
Khulna Power Co Ltd is engaged in generating electricity, selling such generated electricity to the Bangladesh Power Development Board, and acquiring fuel required for such electricity generation from home and abroad. The company receives revenue in the form of capacity, rental, and energy. The energy payment generates maximum revenue for the company.

Khulna Power Co (DHA:KPCL) Headlines

No Headlines