GURUFOCUS.COM » STOCK LIST » Industrials » Construction » All Nation International Group Ltd (HKSE:08170) » Definitions » Altman Z-Score

All Nation International Group (HKSE:08170) Altman Z-Score : 1.61 (As of Jun. 23, 2024)


View and export this data going back to 2014. Start your Free Trial

What is All Nation International Group Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

All Nation International Group has a Altman Z-Score of 1.61, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for All Nation International Group's Altman Z-Score or its related term are showing as below:


All Nation International Group Altman Z-Score Historical Data

The historical data trend for All Nation International Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

All Nation International Group Altman Z-Score Chart

All Nation International Group Annual Data
Trend Jul13 Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 118.20 13.98 4.06 2.30 3.71

All Nation International Group Quarterly Data
Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.96 3.27 5.12 3.71 6.68

Competitive Comparison of All Nation International Group's Altman Z-Score

For the Engineering & Construction subindustry, All Nation International Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


All Nation International Group's Altman Z-Score Distribution in the Construction Industry

For the Construction industry and Industrials sector, All Nation International Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where All Nation International Group's Altman Z-Score falls into.



All Nation International Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

All Nation International Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.3766+1.4*0+3.3*0.0241+0.6*1.1725+1.0*0.3743
=1.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Oct. 2022:
Total Assets was HK$256.47 Mil.
Total Current Assets was HK$175.66 Mil.
Total Current Liabilities was HK$79.08 Mil.
Retained Earnings was HK$0.00 Mil.
Pre-Tax Income was -5.227 + -10.467 + 8.314 + 2.085 = HK$-5.30 Mil.
Interest Expense was -1.243 + -2.912 + -3.874 + -3.451 = HK$-11.48 Mil.
Revenue was 9.95 + 21.991 + 34.856 + 29.194 = HK$95.99 Mil.
Market Cap (Today) was HK$156.26 Mil.
Total Liabilities was HK$133.26 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(175.655 - 79.076)/256.465
=0.3766

X2=Retained Earnings/Total Assets
=0/256.465
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-5.295 - -11.48)/256.465
=0.0241

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=156.256/133.264
=1.1725

X5=Revenue/Total Assets
=95.991/256.465
=0.3743

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

All Nation International Group has a Altman Z-Score of 1.61 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


All Nation International Group  (HKSE:08170) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


All Nation International Group Altman Z-Score Related Terms

Thank you for viewing the detailed overview of All Nation International Group's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


All Nation International Group (HKSE:08170) Business Description

Traded in Other Exchanges
N/A
Address
No. 6-8 Harbour Road, Unit 2918, 29th Floor, Shui On Centre, Wanchai, Hong Kong, HKG
All Nation International Group Ltd, formerly China All Nation International Holdings Group Ltd is principally engaged in the provision of civil engineering consulting, contracting, project management, and interior design and decoration services as well as office sub-leasing. The operating business of the company is Contracting; Interior design and decoration works and Property subleasing and management services. It generates maximum revenue from the Property sub-leasing and management service segment. Geographically, it derives a majority of its revenue from China.
Executives
Sonic Solutions Limited 2101 Beneficial owner
Su Hongtao 2201 Interest of corporation controlled by you
Lin Ye 2201 Interest of corporation controlled by you
Sonic Solutions Limited 2101 Beneficial owner
Xia Yuqing 2101 Beneficial owner
Jing Shiqi 2201 Interest of corporation controlled by you
Wealth Triumph Corporation 2101 Beneficial owner
Li Song 2101 Beneficial owner
Liu Guo Ping 2101 Beneficial owner

All Nation International Group (HKSE:08170) Headlines

No Headlines