SDIPF (Frasers Group) Altman Z-Score: 2.89 (As of Jun. 24, 2026) — Near Median


SDIPF Frasers Group PLC SDIPF
89 GF Score
Price $9.08
GF Value $10.60
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Frasers Group Altman Z-Score?

Frasers Group SDIPF -4.82% 89 Altman Z-Score is 2.89 as of Jun. 24, 2026, which is 8% below its 10-year median of 3.15. GuruFocus rates SDIPF with a GF Score™ of 89/100 and a GF Value™ of $10.60 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,118 Retail - Cyclical companies, Frasers Group ranks better than 53.4% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.88 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Frasers Group has a Altman Z-Score of 2.89, indicating it is in Grey Zones. This implies that Frasers Group is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Frasers Group's Altman Z-Score or its related term are showing as below:

SDIPF' s Altman Z-Score Range Over the Past 10 Years
Min: 2.48   Med: 3.15   Max: 4.44
Current: 2.88

During the past 13 years, Frasers Group's highest Altman Z-Score was 4.44. The lowest was 2.48. And the median was 3.15.


Frasers Group  (OTCPK:SDIPF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Frasers Group Altman Z-Score Related Terms


Frasers Group Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Frasers Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frasers Group Altman Z-Score Chart

Frasers Group Annual Data
Trend Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.54 3.16 3.84 3.69 2.84

Frasers Group Semi-Annual Data
Apr16 Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 3.69 0.00 2.84 0.00

SDIPF vs CASY, WSM, ULTA: Altman Z-Score Comparison

For the Specialty Retail subindustry, Frasers Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Frasers Group Altman Z-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Frasers Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Frasers Group's Altman Z-Score falls into.


SDIPF
89GF Score
Frasers Group PLC SDIPF
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Frasers Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Frasers Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2181+1.4*0.5355+3.3*0.0981+0.6*0.9867+1.0*0.96
=2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Apr. 2025:
Total Assets was $6,742 Mil.
Total Current Assets was $3,095 Mil.
Total Current Liabilities was $1,625 Mil.
Retained Earnings was $3,610 Mil.
Pre-Tax Income was $499 Mil.
Interest Expense was $-163 Mil.
Revenue was $6,473 Mil.
Market Cap (Today) was $4,074 Mil.
Total Liabilities was $4,130 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3095.401 - 1625.23)/6742.05
=0.2181

X2=Retained Earnings/Total Assets
=3610.25/6742.05
=0.5355

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(498.555 - -162.812)/6742.05
=0.0981

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=4074.445/4129.566
=0.9867

X5=Revenue/Total Assets
=6472.536/6742.05
=0.96

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Frasers Group has a Altman Z-Score of 2.89 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.89 mean?
Frasers Group (SDIPF) has a Altman Z-Score of 2.89 as of Jun. 24, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Frasers Group and its competitors. This is near median its historical median of 3.15. Over the past decade, Frasers Group's Altman Z-Score has ranged from 2.48 to 4.44. According to the industry distribution chart, Frasers Group ranks #521 out of 1118 companies in the Retail - Cyclical industry, placing it in the top 46.6%.
Is Frasers Group's Altman Z-Score too high?
Frasers Group's current Altman Z-Score of 2.89 is near median its 10-year median of 3.15. Over the past 10 years, this metric has ranged from a low of 2.48 to a high of 4.44. The Retail - Cyclical industry median Altman Z-Score is 2.73. Frasers Group's value of 2.89 is 5.9% above this industry median. Based on the distribution chart, Frasers Group ranks #521 out of 1118 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Frasers Group has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Frasers Group's Altman Z-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Frasers Group ranks #521 out of 1118 companies for Altman Z-Score. This puts Frasers Group in the upper half of its industry. The industry median Altman Z-Score is 2.73. Frasers Group's value of 2.89 is 5.9% above this benchmark. Historically, Frasers Group's own Altman Z-Score has ranged from 2.48 to 4.44 over the past decade. While the company's 10-year median is 3.15 vs. the industry median of 2.73, Frasers Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Retail - Cyclical company?
The median Altman Z-Score among Retail - Cyclical companies is 2.73, based on 1,118 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Frasers Group's current Altman Z-Score of 2.89 is 5.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Frasers Group and its competitors. For the Retail - Cyclical industry, the median Altman Z-Score is 2.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Frasers Group's current Altman Z-Score is 2.89, which is near median its own 10-year median of 3.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Frasers Group stock overvalued right now?
Based on GuruFocus' analysis, Frasers Group (SDIPF) is currently considered Modestly Undervalued. The stock's GF Value™ is $10.60, compared to a current price of $9.08 — trading 14.3% below its estimated fair value. The current Altman Z-Score is 2.89, which is near median its 10-year median of 3.15 and 5.9% above the Retail - Cyclical industry median of 2.73. Frasers Group's overall GF Score™ is 89/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Frasers Group (SDIPF), the current Altman Z-Score is 2.89 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Frasers Group (SDIPF) Overvalued in 2026?

Based on GuruFocus' analysis, Frasers Group stock appears to be undervalued. The current stock price of $9.08 is trading 14.3% below its estimated GF Value™ of $10.60. GuruFocus considers Frasers Group to be Modestly Undervalued.

Key valuation signals for SDIPF:

  • Altman Z-Score: 2.89 (near median its 10-year median of 3.15)
  • GF Value™: $10.60 vs. price of $9.08 (14.3% below fair value)
  • GF Score™: 89/100 with 3 warning signs
  • Industry Position: 5.9% above the Retail - Cyclical median (#521 of 1118)

No single metric tells the full story. See the SDIPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Frasers Group Business Description

Other Exchanges FRASl:UKFRAS:UKZVX:Germany
Address Unit A, Brook Park East, Shirebrook, GBR, NG20 8RY
Frasers Group PLC is a U.K. sports goods retailer. The diversified portfolio of Sports, Fitness, Premium Lifestyle and Luxury Store Fascias. Its brands are Sports Direct, House of Fraser, Flannels, Amara Living, Evans Cycles, Game, Jack Wills, and Others. The company has five segments five operating segments: UK Sports, Premium Lifestyle, International, Property and Financial Services. It operates stores in the United Kingdom, Europe, Asia, Oceania and USA. It generates the majority of the revenue from UK Sports includes the results of the Group's core sports retail store operations in the UK, plus all the Group's sports retail online business, other UK-based sports retail and wholesale operations, GAME UK stores and online operations, retail store operations.
89GF Score

Get the complete analysis for SDIPF

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.08
Price
$10.60
GF Value