GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Warabeya Nichiyo Holdings Co Ltd (TSE:2918) » Definitions » Altman Z-Score

Warabeya Nichiyo Holdings Co (TSE:2918) Altman Z-Score : 3.33 (As of Apr. 27, 2024)


View and export this data going back to 1999. Start your Free Trial

What is Warabeya Nichiyo Holdings Co Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.32 is strong.

Warabeya Nichiyo Holdings Co has a Altman Z-Score of 3.33, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Warabeya Nichiyo Holdings Co's Altman Z-Score or its related term are showing as below:

TSE:2918' s Altman Z-Score Range Over the Past 10 Years
Min: 3.28   Med: 3.58   Max: 4.04
Current: 3.32

During the past 13 years, Warabeya Nichiyo Holdings Co's highest Altman Z-Score was 4.04. The lowest was 3.28. And the median was 3.58.


Warabeya Nichiyo Holdings Co Altman Z-Score Historical Data

The historical data trend for Warabeya Nichiyo Holdings Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Warabeya Nichiyo Holdings Co Altman Z-Score Chart

Warabeya Nichiyo Holdings Co Annual Data
Trend Feb14 Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.58 3.51 3.45 3.74 3.36

Warabeya Nichiyo Holdings Co Quarterly Data
Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.28 3.36 3.38 3.44 3.58

Competitive Comparison of Warabeya Nichiyo Holdings Co's Altman Z-Score

For the Packaged Foods subindustry, Warabeya Nichiyo Holdings Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warabeya Nichiyo Holdings Co's Altman Z-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Warabeya Nichiyo Holdings Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Warabeya Nichiyo Holdings Co's Altman Z-Score falls into.



Warabeya Nichiyo Holdings Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Warabeya Nichiyo Holdings Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0548+1.4*0.3507+3.3*0.0535+0.6*0.9468+1.0*2.025
=3.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Nov. 2023:
Total Assets was 円98,976 Mil.
Total Current Assets was 円29,992 Mil.
Total Current Liabilities was 円24,570 Mil.
Retained Earnings was 円34,713 Mil.
Pre-Tax Income was 877 + 1871 + 2303 + 122 = 円5,173 Mil.
Interest Expense was -31 + -27 + -32 + -28 = 円-118 Mil.
Revenue was 50173 + 53225 + 49786 + 47245 = 円200,429 Mil.
Market Cap (Today) was 円42,316 Mil.
Total Liabilities was 円44,694 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(29992 - 24570)/98976
=0.0548

X2=Retained Earnings/Total Assets
=34713/98976
=0.3507

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(5173 - -118)/98976
=0.0535

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=42315.720/44694
=0.9468

X5=Revenue/Total Assets
=200429/98976
=2.025

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Warabeya Nichiyo Holdings Co has a Altman Z-Score of 3.33 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Warabeya Nichiyo Holdings Co  (TSE:2918) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Warabeya Nichiyo Holdings Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Warabeya Nichiyo Holdings Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Warabeya Nichiyo Holdings Co (TSE:2918) Business Description

Traded in Other Exchanges
N/A
Address
5-7-10 Ogawahigashi-cho, Kodaira-shi, Tokyo, JPN, 187-8503
Warabeya Nichiyo Holdings Co Ltd is a Japan-based company engaged in manufacturing and sale of ready-made food products. It produces ready-to-eat meals for convenience stores which includes bento meal boxes, onigiri rice balls, and side dishes. The food products offered by the group are bento meal boxes, onigiri rice balls and sushi, chilled bento meal boxes, bread products, side dishes and noodles, and chilled Japanese sweets. The organization has business operations in Japan and in international countries. The segments of the company are Food Products Business, Food Ingredients Business, and Logistics Business. The Food Products business segment includes manufacturing and sales of cooked food and Logistics business segment relates to food delivery.

Warabeya Nichiyo Holdings Co (TSE:2918) Headlines

No Headlines