Warabeya Nichiyo Holdings Co (TSE:2918) Cyclically Adjusted Book per Share: 円3,002.25 (As of Feb. 2026)


TSE:2918 Warabeya Nichiyo Holdings Co Ltd TSE:2918
77 GF Score
Price 円2,631.00
GF Value 円2,872.80
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Warabeya Nichiyo Holdings Co Cyclically Adjusted Book per Share?

Warabeya Nichiyo Holdings Co TSE:2918 +0.50% 77 Cyclically Adjusted Book per Share is 円3,002.25 as of Feb. 2026. GuruFocus rates TSE:2918 with a GF Score™ of 77/100 and a GF Value™ of 円2,872.80 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Warabeya Nichiyo Holdings Co's adjusted book value per share for the three months ended in Feb. 2026 was 円3,431.162. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円3,002.25 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Warabeya Nichiyo Holdings Co's average Cyclically Adjusted Book Growth Rate was 3.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Warabeya Nichiyo Holdings Co was 5.60% per year. The lowest was 2.30% per year. And the median was 4.60% per year.

As of today (2026-07-13), Warabeya Nichiyo Holdings Co's current stock price is 円2631.00. Warabeya Nichiyo Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円3,002.25. Warabeya Nichiyo Holdings Co's Cyclically Adjusted PB Ratio of today is 0.88.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Warabeya Nichiyo Holdings Co was 1.31. The lowest was 0.59. And the median was 0.81.


Warabeya Nichiyo Holdings Co  (TSE:2918) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Warabeya Nichiyo Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2631.00/3002.25
=0.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Warabeya Nichiyo Holdings Co was 1.31. The lowest was 0.59. And the median was 0.81.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Warabeya Nichiyo Holdings Co Cyclically Adjusted Book per Share Related Terms


Warabeya Nichiyo Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Warabeya Nichiyo Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warabeya Nichiyo Holdings Co Cyclically Adjusted Book per Share Chart

Warabeya Nichiyo Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,467.39 2,605.49 2,736.76 2,903.19 3,002.25

Warabeya Nichiyo Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,943.60 2,966.77 3,010.99 3,002.25 0.00

TSE:2918 vs KHC, GIS: Cyclically Adjusted Book per Share Comparison

For the Packaged Foods subindustry, Warabeya Nichiyo Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warabeya Nichiyo Holdings Co Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Warabeya Nichiyo Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Warabeya Nichiyo Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:2918
77GF Score
Warabeya Nichiyo Holdings Co Ltd TSE:2918
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warabeya Nichiyo Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Warabeya Nichiyo Holdings Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=3431.162/112.2000*112.2000
=3,431.162

Current CPI (Feb. 2026) = 112.2000.

Warabeya Nichiyo Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 2,379.576 98.200 2,718.823
201608 2,408.484 97.900 2,760.285
201611 2,443.779 98.600 2,780.852
201702 2,461.740 98.100 2,815.568
201705 2,477.363 98.600 2,819.068
201708 2,535.523 98.500 2,888.179
201711 2,561.524 99.100 2,900.131
201802 2,525.463 99.500 2,847.809
201805 2,520.730 99.300 2,848.196
201808 2,541.317 99.800 2,857.072
201811 2,543.884 100.000 2,854.238
201902 2,513.817 99.700 2,828.990
201905 2,509.715 100.000 2,815.900
201908 2,502.023 100.000 2,807.270
201911 2,537.405 100.500 2,832.804
202002 2,526.178 100.300 2,825.894
202005 2,503.732 100.100 2,806.381
202008 2,472.854 100.100 2,771.770
202011 2,531.704 99.500 2,854.846
202102 2,530.453 99.800 2,844.858
202105 2,561.623 99.400 2,891.490
202108 2,659.600 99.700 2,993.050
202111 2,707.386 100.100 3,034.652
202202 2,723.546 100.700 3,034.577
202205 2,767.178 101.800 3,049.876
202208 2,838.811 102.700 3,101.408
202211 2,914.624 103.900 3,147.457
202302 2,891.434 104.000 3,119.412
202305 2,909.242 105.100 3,105.775
202308 3,028.630 105.900 3,208.803
202311 3,046.610 106.900 3,197.658
202402 3,051.935 106.900 3,203.247
202405 3,135.021 108.100 3,253.926
202408 3,294.933 109.100 3,388.556
202411 3,168.308 110.000 3,231.674
202502 3,244.161 110.800 3,285.152
202505 3,236.890 111.800 3,248.471
202508 3,332.121 112.100 3,335.093
202511 3,379.591 113.200 3,349.736
202602 3,431.162 112.200 3,431.162

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円3,002.25 mean?
Warabeya Nichiyo Holdings Co (TSE:2918) has a Cyclically Adjusted Book per Share of 円3,002.25 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Warabeya Nichiyo Holdings Co and its competitors.
Is Warabeya Nichiyo Holdings Co's Cyclically Adjusted Book per Share too high?
Warabeya Nichiyo Holdings Co's current Cyclically Adjusted Book per Share is 円3,002.25. Overall, Warabeya Nichiyo Holdings Co has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Warabeya Nichiyo Holdings Co's Cyclically Adjusted Book per Share compare to KHC and GIS?
Warabeya Nichiyo Holdings Co's Cyclically Adjusted Book per Share of 円3,002.25 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Warabeya Nichiyo Holdings Co and its competitors. Warabeya Nichiyo Holdings Co's current Cyclically Adjusted Book per Share is 円3,002.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warabeya Nichiyo Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Warabeya Nichiyo Holdings Co (TSE:2918) is currently considered Fairly Valued. The stock's GF Value™ is 円2,872.80, compared to a current price of 円2,631.00 — trading 8.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円3,002.25. Warabeya Nichiyo Holdings Co's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Warabeya Nichiyo Holdings Co (TSE:2918), the current Cyclically Adjusted Book per Share is 円3,002.25 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warabeya Nichiyo Holdings Co (TSE:2918) Overvalued in 2026?

Based on GuruFocus' analysis, Warabeya Nichiyo Holdings Co stock appears to be undervalued. The current stock price of 円2,631.00 is trading 8.4% below its estimated GF Value™ of 円2,872.80. GuruFocus considers Warabeya Nichiyo Holdings Co to be Fairly Valued.

Key valuation signals for TSE:2918:

  • Cyclically Adjusted Book per Share: 円3,002.25
  • GF Value™: 円2,872.80 vs. price of 円2,631.00 (8.4% below fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the TSE:2918 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warabeya Nichiyo Holdings Co Business Description

Address 13-19 Tomihisacho, Shinjuku-ku, Tokyo, JPN, 162-8020
Warabeya Nichiyo Holdings Co Ltd is a Japan-based company engaged in manufacturing and sale of ready-made food products. It produces ready-to-eat meals for convenience stores which includes bento meal boxes, onigiri rice balls, and side dishes. The food products offered by the group are bento meal boxes, onigiri rice balls and sushi, chilled bento meal boxes, bread products, side dishes and noodles, and chilled Japanese sweets. The organization has business operations in Japan and in international countries. The segments of the company are Food Products Business, Food Ingredients Business, and Logistics Business. The Food Products business segment includes manufacturing and sales of cooked food and Logistics business segment relates to food delivery.
77GF Score

Get the complete analysis for TSE:2918

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,631.00
Price
円2,872.80
GF Value