Warabeya Nichiyo Holdings Co (TSE:2918) Cyclically Adjusted Revenue per Share: 円13,151.83 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2918 Warabeya Nichiyo Holdings Co Ltd TSE:2918
77 GF Score
Price 円2,845.00
GF Value 円2,877.05
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Warabeya Nichiyo Holdings Co Cyclically Adjusted Revenue per Share?

Warabeya Nichiyo Holdings Co TSE:2918 -0.91% 77 Cyclically Adjusted Revenue per Share is 円13,151.83 as of Feb. 2026. GuruFocus rates TSE:2918 with a GF Score™ of 77/100 and a GF Value™ of 円2,877.05 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Warabeya Nichiyo Holdings Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円3,229.450. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円13,151.83 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Warabeya Nichiyo Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 1.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Warabeya Nichiyo Holdings Co was 3.20% per year. The lowest was 1.70% per year. And the median was 2.40% per year.

As of today (2026-07-31), Warabeya Nichiyo Holdings Co's current stock price is 円2845.00. Warabeya Nichiyo Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円13,151.83. Warabeya Nichiyo Holdings Co's Cyclically Adjusted PS Ratio of today is 0.22.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Warabeya Nichiyo Holdings Co was 0.28. The lowest was 0.12. And the median was 0.17.


Warabeya Nichiyo Holdings Co  (TSE:2918) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Warabeya Nichiyo Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2845.00/13151.83
=0.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Warabeya Nichiyo Holdings Co was 0.28. The lowest was 0.12. And the median was 0.17.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Warabeya Nichiyo Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Warabeya Nichiyo Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Warabeya Nichiyo Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warabeya Nichiyo Holdings Co Cyclically Adjusted Revenue per Share Chart

Warabeya Nichiyo Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11,841.46 12,206.97 12,551.07 13,003.39 13,151.83

Warabeya Nichiyo Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13,110.70 13,142.40 13,271.99 13,151.83 0.00

TSE:2918 vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, Warabeya Nichiyo Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warabeya Nichiyo Holdings Co Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Warabeya Nichiyo Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Warabeya Nichiyo Holdings Co's Cyclically Adjusted PS Ratio falls into.


TSE:2918
77GF Score
Warabeya Nichiyo Holdings Co Ltd TSE:2918
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warabeya Nichiyo Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Warabeya Nichiyo Holdings Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=3229.45/112.2000*112.2000
=3,229.450

Current CPI (Feb. 2026) = 112.2000.

Warabeya Nichiyo Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 3,023.322 98.200 3,454.346
201608 3,229.445 97.900 3,701.162
201611 3,025.485 98.600 3,442.793
201702 2,941.042 98.100 3,363.761
201705 3,099.783 98.600 3,527.339
201708 3,303.455 98.500 3,762.920
201711 3,081.195 99.100 3,488.497
201802 3,009.125 99.500 3,393.204
201805 3,106.023 99.300 3,509.524
201808 3,254.359 99.800 3,658.708
201811 3,024.443 100.000 3,393.425
201902 2,907.708 99.700 3,272.265
201905 3,092.929 100.000 3,470.266
201908 3,163.676 100.000 3,549.644
201911 2,968.209 100.500 3,313.762
202002 2,943.485 100.300 3,292.712
202005 2,639.585 100.100 2,958.656
202008 2,863.385 100.100 3,209.508
202011 2,832.906 99.500 3,194.493
202102 2,749.470 99.800 3,091.088
202105 2,696.116 99.400 3,043.302
202108 2,802.268 99.700 3,153.606
202111 2,790.710 100.100 3,128.049
202202 2,726.768 100.700 3,038.167
202205 2,714.956 101.800 2,992.319
202208 2,888.456 102.700 3,155.645
202211 2,823.694 103.900 3,049.263
202302 2,705.125 104.000 2,918.414
202305 2,850.779 105.100 3,043.363
202308 3,047.698 105.900 3,229.006
202311 2,872.939 106.900 3,015.377
202402 3,082.055 106.900 3,234.860
202405 3,133.303 108.100 3,252.142
202408 3,373.375 109.100 3,469.227
202411 3,186.383 110.000 3,250.111
202502 3,045.002 110.800 3,083.477
202505 3,293.488 111.800 3,305.271
202508 3,564.716 112.100 3,567.896
202511 3,340.828 113.200 3,311.315
202602 3,229.450 112.200 3,229.450

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円13,151.83 mean?
Warabeya Nichiyo Holdings Co (TSE:2918) has a Cyclically Adjusted Revenue per Share of 円13,151.83 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Warabeya Nichiyo Holdings Co and its competitors.
Is Warabeya Nichiyo Holdings Co's Cyclically Adjusted Revenue per Share too high?
Warabeya Nichiyo Holdings Co's current Cyclically Adjusted Revenue per Share is 円13,151.83. Overall, Warabeya Nichiyo Holdings Co has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Warabeya Nichiyo Holdings Co's Cyclically Adjusted Revenue per Share compare to KHC and GIS?
Warabeya Nichiyo Holdings Co's Cyclically Adjusted Revenue per Share of 円13,151.83 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Warabeya Nichiyo Holdings Co and its competitors. Warabeya Nichiyo Holdings Co's current Cyclically Adjusted Revenue per Share is 円13,151.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warabeya Nichiyo Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Warabeya Nichiyo Holdings Co (TSE:2918) is currently considered Fairly Valued. The stock's GF Value™ is 円2,877.05, compared to a current price of 円2,845.00 — trading 1.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円13,151.83. Warabeya Nichiyo Holdings Co's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Warabeya Nichiyo Holdings Co (TSE:2918), the current Cyclically Adjusted Revenue per Share is 円13,151.83 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warabeya Nichiyo Holdings Co (TSE:2918) Overvalued in 2026?

Based on GuruFocus' analysis, Warabeya Nichiyo Holdings Co stock appears to be undervalued. The current stock price of 円2,845.00 is trading 1.1% below its estimated GF Value™ of 円2,877.05. GuruFocus considers Warabeya Nichiyo Holdings Co to be Fairly Valued.

Key valuation signals for TSE:2918:

  • Cyclically Adjusted Revenue per Share: 円13,151.83
  • GF Value™: 円2,877.05 vs. price of 円2,845.00 (1.1% below fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the TSE:2918 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warabeya Nichiyo Holdings Co Business Description

Address 13-19 Tomihisacho, Shinjuku-ku, Tokyo, JPN, 162-8020
Warabeya Nichiyo Holdings Co Ltd is a Japan-based company engaged in manufacturing and sale of ready-made food products. It produces ready-to-eat meals for convenience stores which includes bento meal boxes, onigiri rice balls, and side dishes. The food products offered by the group are bento meal boxes, onigiri rice balls and sushi, chilled bento meal boxes, bread products, side dishes and noodles, and chilled Japanese sweets. The organization has business operations in Japan and in international countries. The segments of the company are Food Products Business, Food Ingredients Business, and Logistics Business. The Food Products business segment includes manufacturing and sales of cooked food and Logistics business segment relates to food delivery.
77GF Score

Get the complete analysis for TSE:2918

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,845.00
Price
円2,877.05
GF Value