Terilogy Holdings (TSE:5133) Altman Z-Score: 2.05 (As of Aug. 25, 2026) — 10% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5133 Terilogy Holdings Corp TSE:5133
42 GF Score
Price 円321.00
GF Value 円481.91
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Terilogy Holdings Altman Z-Score?

Terilogy Holdings TSE:5133 +1.26% 42 Altman Z-Score is 2.05 as of Aug. 25, 2026, which is 10% below its 10-year median of 2.29. GuruFocus rates TSE:5133 with a GF Score™ of 42/100 and a GF Value™ of 円481.91 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 2,780 Software companies, Terilogy Holdings ranks worse than 64.32% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.04 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Terilogy Holdings has a Altman Z-Score of 2.05, indicating it is in Grey Zones. This implies that Terilogy Holdings is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Terilogy Holdings's Altman Z-Score or its related term are showing as below:

TSE:5133' s Altman Z-Score Range Over the Past 10 Years
Min: 2.04   Med: 2.29   Max: 2.48
Current: 2.04

During the past 4 years, Terilogy Holdings's highest Altman Z-Score was 2.48. The lowest was 2.04. And the median was 2.29.


Terilogy Holdings  (TSE:5133) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Terilogy Holdings Altman Z-Score Related Terms


Terilogy Holdings Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Terilogy Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Terilogy Holdings Altman Z-Score Chart

Terilogy Holdings Annual Data
Trend Mar23 Mar24 Mar25 Mar26
Altman Z-Score
2.32 2.26 2.48 2.05

Terilogy Holdings Semi-Annual Data
Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Altman Z-Score Get a 7-Day Free Trial 2.26 2.09 2.48 0.00 2.05

TSE:5133 vs IBM, ACN, FISV: Altman Z-Score Comparison

For the Information Technology Services subindustry, Terilogy Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Terilogy Holdings Altman Z-Score vs Software Industry

For the Software industry and Technology sector, Terilogy Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Terilogy Holdings's Altman Z-Score falls into.


TSE:5133
42GF Score
Terilogy Holdings Corp TSE:5133
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Terilogy Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Terilogy Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1274+1.4*0.1234+3.3*0.0634+0.6*0.7962+1.0*1.0375
=2.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was 円10,261 Mil.
Total Current Assets was 円7,819 Mil.
Total Current Liabilities was 円6,512 Mil.
Retained Earnings was 円1,266 Mil.
Pre-Tax Income was 円647 Mil.
Interest Expense was 円-3 Mil.
Revenue was 円10,646 Mil.
Market Cap (Today) was 円5,491 Mil.
Total Liabilities was 円6,896 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(7819.143 - 6511.809)/10261.396
=0.1274

X2=Retained Earnings/Total Assets
=1266.24/10261.396
=0.1234

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(647.168 - -2.947)/10261.396
=0.0634

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=5491.100/6896.459
=0.7962

X5=Revenue/Total Assets
=10646.435/10261.396
=1.0375

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Terilogy Holdings has a Altman Z-Score of 2.05 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.05 mean?
Terilogy Holdings (TSE:5133) has a Altman Z-Score of 2.05 as of Aug. 25, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Terilogy Holdings and its competitors. This is 10% below median its historical median of 2.29. Over the past decade, Terilogy Holdings' Altman Z-Score has ranged from 2.04 to 2.48. According to the industry distribution chart, Terilogy Holdings ranks #1788 out of 2780 companies in the Software industry, placing it in the top 64.3%.
Is Terilogy Holdings' Altman Z-Score too high?
Terilogy Holdings' current Altman Z-Score of 2.05 is 10% below median its 10-year median of 2.29. Over the past 10 years, this metric has ranged from a low of 2.04 to a high of 2.48. The Software industry median Altman Z-Score is 3.23. Terilogy Holdings' value of 2.05 is 36.4% below this industry median. Based on the distribution chart, Terilogy Holdings ranks #1788 out of 2780 companies in the Software industry, which is below the industry midpoint. Overall, Terilogy Holdings has a GF Score™ of 42/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Terilogy Holdings' Altman Z-Score compare to IBM and ACN?
According to the Software industry distribution chart, Terilogy Holdings ranks #1788 out of 2780 companies for Altman Z-Score. This places Terilogy Holdings in the lower half of its industry. The industry median Altman Z-Score is 3.23. Terilogy Holdings' value of 2.05 is 36.4% below this benchmark. Historically, Terilogy Holdings' own Altman Z-Score has ranged from 2.04 to 2.48 over the past decade. While the company's 10-year median is 2.29 vs. the industry median of 3.23, Terilogy Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Software company?
The median Altman Z-Score among Software companies is 3.23, based on 2,780 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Terilogy Holdings's current Altman Z-Score of 2.05 is 36.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Terilogy Holdings and its competitors. For the Software industry, the median Altman Z-Score is 3.23 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Terilogy Holdings's current Altman Z-Score is 2.05, which is 10% below median its own 10-year median of 2.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Terilogy Holdings stock overvalued right now?
Based on GuruFocus' analysis, Terilogy Holdings (TSE:5133) is currently considered Significantly Undervalued. The stock's GF Value™ is 円481.91, compared to a current price of 円321.00 — trading 33.4% below its estimated fair value. The current Altman Z-Score is 2.05, which is 10% below median its 10-year median of 2.29 and 36.4% below the Software industry median of 3.23. Terilogy Holdings' overall GF Score™ is 42/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Terilogy Holdings (TSE:5133), the current Altman Z-Score is 2.05 as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Terilogy Holdings (TSE:5133) Overvalued in 2026?

Based on GuruFocus' analysis, Terilogy Holdings stock appears to be undervalued. The current stock price of 円321.00 is trading 33.4% below its estimated GF Value™ of 円481.91. GuruFocus considers Terilogy Holdings to be Significantly Undervalued.

Key valuation signals for TSE:5133:

  • Altman Z-Score: 2.05 (10% below median its 10-year median of 2.29)
  • GF Value™: 円481.91 vs. price of 円321.00 (33.4% below fair value)
  • GF Score™: 42/100 with 2 warning signs
  • Industry Position: 36.4% below the Software median (#1788 of 2780)

No single metric tells the full story. See the TSE:5133 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Terilogy Holdings Business Description

Address 1-13-5 Kudankita, 4th Floor, Hulic Kudan Building, Chiyoda-ku, Tokyo, JPN, 102-0073
Terilogy Holdings Corp is engaged in the import and sale of overseas hardware and software products, system-related consulting services, system building and training for end users, network building and related construction/installation work, maintenance services for network-related products, and development of application software. The group operates in a single segment of IT solution services.
42GF Score

Get the complete analysis for TSE:5133

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円321.00
Price
円481.91
GF Value