43.97(4.38%) Volume: 709,219 9:08PM EDT| Market Cap : 29.23 B | Enterprise Value : 31.29 B | P/E (TTM) : 87.77 | P/B : 17.77 |
|---|
NYSE:CMG has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
NYSE:CMG has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.
Chipotle Mexican Grill's net-net working capital per share for the quarter that ended in Mar. 2020 was $-91.58.
* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.
| Chipotle Mexican Grill Quarterly Data | ||||||||||||||||||||
| Jun15 | Sep15 | Dec15 | Mar16 | Jun16 | Sep16 | Dec16 | Mar17 | Jun17 | Sep17 | Dec17 | Mar18 | Jun18 | Sep18 | Dec18 | Mar19 | Jun19 | Sep19 | Dec19 | Mar20 | |
| Net-Net Working Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-85.13 | -84.98 | -88.17 | -88.90 | -91.58 |
* The bar in red indicates where Chipotle Mexican Grill's Net-Net Working Capital falls into.
Chipotle Mexican Grill's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2019 is calculated as
| Net-Net Working Capital Per Share | (A: Dec. 2019 ) | ||||||
| = | (Cash And Cash Equivalents | + | 0.75 * Accounts Receivable | + | 0.5 * Total Inventories | - | Total Liabilities |
| - | Preferred Stock | - | Minority Interest) | / | Shares Outstanding (EOP) | ||
| = | (880.782 | + | 0.75 * 80.545 | + | 0.5 * 26.096 | - | 3421.578 |
| - | 0 | - | 0) | / | 27.755 | ||
| = | -88.90 |
Chipotle Mexican Grill's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2020 is calculated as
| Net-Net Working Capital Per Share | (Q: Mar. 2020 ) | ||||||
| = | (Cash And Cash Equivalents | + | 0.75 * Accounts Receivable | + | 0.5 * Total Inventories | - | Total Liabilities |
| - | Preferred Stock | - | Minority Interest) | / | Shares Outstanding (EOP) | ||
| = | (881.293 | + | 0.75 * 63.461 | + | 0.5 * 23.335 | - | 3534.468 |
| - | 0 | - | 0) | / | 28.323 | ||
| = | -91.58 |
* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.
In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.
In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.
This is a conservative way of estimating the company's value.
One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.
Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener. GuruFocus also publishes a monthly Net-Net newsletter.
From the Internet
- Fool 2020-06-01 15:32:00
Excel Add-In GURUF
API
My Portfolios
Create New Portfolio
Portfolio Contest
My Gurus
Personalize
My Gurus
Email Alerts
Stock PDF
RSS
Website
Filings
Manual of Stocks™ Web APP